Loading...
XTAI
3665
Market cap2.66bUSD
Apr 11, Last price  
454.00TWD
1D
9.93%
1Q
-26.77%
Jan 2017
174.57%
IPO
1,516.23%
Name

BizLink Holding Inc

Chart & Performance

D1W1MN
No data to show
P/E
37.19
P/S
1.69
EPS
12.21
Div Yield, %
1.94%
Shrs. gr., 5y
8.46%
Rev. gr., 5y
19.00%
Revenues
54.08b
+5.93%
3,686,542,0005,144,591,0005,595,837,0005,694,854,0007,111,881,0007,482,011,0008,416,972,0009,208,059,00015,599,207,00021,392,398,00023,092,145,00022,537,767,00028,564,375,00053,757,171,00051,051,791,00054,080,481,000
Net income
4.40b
+89.70%
227,318,000405,364,000151,697,000308,474,000563,569,000616,934,000759,950,000909,945,0001,162,465,0001,392,311,0001,843,989,0001,828,336,0002,036,138,0003,838,380,0002,317,355,0004,396,138,000
CFO
6.91b
-7.22%
554,425,00034,917,000233,170,000402,732,000374,504,000775,758,000957,154,0001,158,592,000125,436,000856,177,0003,060,503,0001,871,527,000315,464,0002,779,418,0007,446,277,0006,908,915,000
Dividend
Jul 23, 20248.82936 TWD/sh
Earnings
May 12, 2025

Profile

Bizlink Holding Inc. researches, designs, develops, manufactures, and sells various technological products and components for various technology industries in the United States, China, Malaysia, Taiwan, and internationally. It operates through Computer Related Products, Fiber Optics, Home Appliances, and Others segments. The company provides adapters, power whips and cables, connectors, data center, switches, and loopbacks; and cable storage, integration of electrical and mechanical parts, over molding of fixings and mountings for cable harnesses, textile braided cables for harness systems, complex wire harnesses, and systems and customized solutions, as well as power cords, wire harnesses, and wires and cables. It also offers towline, micro coaxial, photoelectric hybrid, drag chain, phase, defibrillation, and USB extender cables, as well as optical fiber patchcords, thermistor detectors, and medical raw wires for medical equipment; and transceivers, active optical cables, ultra-compact WDM products, couplers/PLCs, VOAs, circulators/isolators/hybrid products, high-density modules, ultra-low loss WDM, and standard WDM for optical fiber communications. In addition, the company provides cables for automation and semiconductor equipment, and subway projects, as well as wire harnesses for oil and gas equipment, and passenger aviation; and solar energy connectivity solutions, including junction boxes, DC branch cables, connectors, and PV cables. Further, it provides battery management systems and TVSH harnesses, high voltage harnesses, charging systems, main harnesses, and automotive wires. Additionally, it engages in the wholesale and retail of cable assemblies, power cords, and connectors, as well as computer peripheral products, electronic materials, fiber optical passive components, and fiber optical cables; and produces and sells fiberfill moldings, smart instrumentational sensors, connectors, and functional materials. The company was founded in 1996 and is based in New Taipei City, Taiwan.
IPO date
Apr 21, 2011
Employees
Domiciled in
US
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
54,080,481
5.93%
51,051,791
-5.03%
53,757,171
88.20%
Cost of revenue
47,554,048
46,893,173
48,136,618
Unusual Expense (Income)
NOPBT
6,526,433
4,158,618
5,620,553
NOPBT Margin
12.07%
8.15%
10.46%
Operating Taxes
1,927,918
1,131,643
1,461,681
Tax Rate
29.54%
27.21%
26.01%
NOPAT
4,598,515
3,026,975
4,158,872
Net income
4,396,138
89.70%
2,317,355
-39.63%
3,838,380
88.51%
Dividends
(1,469,782)
(1,564,463)
(1,385,649)
Dividend yield
1.27%
3.09%
3.45%
Proceeds from repurchase of equity
49,470
1,184,335
2,907,629
BB yield
-0.04%
-2.34%
-7.24%
Debt
Debt current
5,820,334
5,266,133
3,939,803
Long-term debt
6,786,819
15,592,467
16,568,425
Deferred revenue
Other long-term liabilities
1,020,798
988,520
960,291
Net debt
1,563,869
9,618,594
11,477,997
Cash flow
Cash from operating activities
6,908,915
7,446,277
2,779,418
CAPEX
(3,287,432)
(3,235,714)
(1,721,831)
Cash from investing activities
(4,376,840)
(4,575,103)
(11,088,422)
Cash from financing activities
(2,942,657)
(942,142)
13,860,938
FCF
921,864
3,554,033
(8,694,222)
Balance
Cash
10,795,203
12,426,298
8,914,518
Long term investments
248,081
(1,186,292)
115,713
Excess cash
8,339,260
8,687,416
6,342,372
Stockholders' equity
11,626,803
10,288,096
15,676,817
Invested Capital
40,160,740
36,382,832
35,318,435
ROIC
12.02%
8.44%
15.99%
ROCE
13.07%
9.00%
13.14%
EV
Common stock shares outstanding
189,054
189,381
172,033
Price
612.00
129.21%
267.00
14.44%
233.31
-9.39%
Market cap
115,700,855
128.82%
50,564,727
25.98%
40,137,060
6.53%
EV
117,272,754
60,195,652
51,634,039
EBITDA
8,737,055
6,212,647
7,508,626
EV/EBITDA
13.42
9.69
6.88
Interest
814,928
1,165,587
511,835
Interest/NOPBT
12.49%
28.03%
9.11%