XTAI3653
Market cap6.25bUSD
Dec 20, Last price
1,425.00TWD
1D
-0.70%
1Q
0.35%
Jan 2017
3,200.14%
IPO
1,373.63%
Name
Jentech Precision Industrial Co Ltd
Chart & Performance
Profile
Jentech Precision Industrial Co., Ltd. manufactures and sells precision molds worldwide. The company's principal products include thermal heat spreaders, semiconductor lead frames, EMI shielding cases, RF coaxial connectors, TV tuner metal chassis products, HDD and floppy drive components, and DPC thin-film ceramic substrate components. It also offers cooling products, electronic parts, communication connectors, and metal parts. In addition, the company engages in the manufacturing, processing, and trading of hardware machinery and parts, and accessories; and metal forging and surface treatment related businesses. Its products are used in medical, consumer electronics, semiconductor, automotive, appliance, microelectronic, and other industries. The company was founded in 1987 and is headquartered in Taoyuan, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 12,062,664 0.26% | 12,031,894 36.71% | 8,801,149 28.57% | |||||||
Cost of revenue | 9,385,702 | 8,997,834 | 7,091,132 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,676,962 | 3,034,060 | 1,710,017 | |||||||
NOPBT Margin | 22.19% | 25.22% | 19.43% | |||||||
Operating Taxes | 533,839 | 712,427 | 353,600 | |||||||
Tax Rate | 19.94% | 23.48% | 20.68% | |||||||
NOPAT | 2,143,123 | 2,321,633 | 1,356,417 | |||||||
Net income | 2,298,194 -12.09% | 2,614,281 118.56% | 1,196,152 19.59% | |||||||
Dividends | (1,641,976) | (733,214) | (733,352) | |||||||
Dividend yield | 1.51% | 1.38% | 1.41% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 437,416 | 1,781,556 | 798,609 | |||||||
Long-term debt | 461,496 | 497,359 | 2,356,417 | |||||||
Deferred revenue | 1 | 45,275 | ||||||||
Other long-term liabilities | 41,189 | 33,824 | 5,702 | |||||||
Net debt | (3,667,799) | (1,342,547) | 477,450 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,057,220 | 2,795,105 | 905,057 | |||||||
CAPEX | (689,674) | (816,546) | (693,290) | |||||||
Cash from investing activities | (286,806) | (1,104,565) | (1,352,397) | |||||||
Cash from financing activities | (1,917,000) | (1,050,334) | 22,126 | |||||||
FCF | 2,350,481 | 1,530,399 | (780,217) | |||||||
Balance | ||||||||||
Cash | 4,155,623 | 3,568,121 | 3,360,424 | |||||||
Long term investments | 411,088 | 53,341 | (682,848) | |||||||
Excess cash | 3,963,578 | 3,019,867 | 2,237,519 | |||||||
Stockholders' equity | 5,899,838 | 6,585,165 | 4,948,094 | |||||||
Invested Capital | 9,237,557 | 9,159,682 | 8,773,712 | |||||||
ROIC | 23.30% | 25.89% | 17.87% | |||||||
ROCE | 19.83% | 24.32% | 15.17% | |||||||
EV | ||||||||||
Common stock shares outstanding | 141,388 | 141,468 | 140,657 | |||||||
Price | 769.00 104.25% | 376.50 1.50% | 370.92 64.85% | |||||||
Market cap | 108,727,372 104.13% | 53,262,702 2.09% | 52,172,371 73.42% | |||||||
EV | 105,919,941 | 52,858,454 | 53,583,569 | |||||||
EBITDA | 3,212,540 | 3,503,402 | 2,140,400 | |||||||
EV/EBITDA | 32.97 | 15.09 | 25.03 | |||||||
Interest | 24,242 | 38,198 | 31,922 | |||||||
Interest/NOPBT | 0.91% | 1.26% | 1.87% |