Loading...
XTAI3645
Market cap168mUSD
Dec 24, Last price  
41.70TWD
1D
-0.36%
1Q
-14.90%
Jan 2017
37.26%
IPO
44.59%
Name

Taimide Tech Inc

Chart & Performance

D1W1MN
XTAI:3645 chart
P/E
—
P/S
3.46
EPS
—
Div Yield, %
1.43%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-6.83%
Revenues
1.59b
-15.68%
504,461,000820,633,000868,226,0001,011,029,000967,341,0001,458,905,0001,470,879,0001,730,097,0001,933,131,0002,268,611,0001,760,484,0002,013,861,0002,391,130,0001,889,360,0001,593,021,000
Net income
-139m
L
7,663,000200,318,000219,308,000176,035,00099,357,000238,341,000159,820,000217,428,000289,692,000394,865,000106,669,000359,014,000303,309,000148,758,000-139,268,000
CFO
326m
-7.83%
96,928,000281,085,000295,240,000279,205,00078,555,000393,839,000287,251,000628,682,000532,433,000620,189,000374,144,000668,439,000566,225,000354,094,000326,386,000
Dividend
Jul 26, 20240.3 TWD/sh
Earnings
Mar 06, 2025

Profile

Taimide Tech. Inc. engages in the manufacture and sale of polyimide films (PI) in Taiwan and China. The company provides a range of polyimide films for use in flexible printed circuit boards (FPCB), coverlays, stiffeners, composited PIs, 3L FCCLs, general industry, heat-resistant tapes, pressure sensitive tapes, rigid-flex PCBs, flexible displays, flexible electronics, LED light bars, barcodes, etc. Taimide Tech. Inc. was incorporated in 2000 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.taimide.com.tw/en/
IPO date
Sep 16, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,593,021
-15.68%
1,889,360
-20.98%
2,391,130
18.73%
Cost of revenue
1,719,046
1,751,697
2,000,520
Unusual Expense (Income)
NOPBT
(126,025)
137,663
390,610
NOPBT Margin
7.29%
16.34%
Operating Taxes
11,851
(7,187)
80,495
Tax Rate
20.61%
NOPAT
(137,876)
144,850
310,115
Net income
(139,268)
-193.62%
148,758
-50.95%
303,309
-15.52%
Dividends
(79,079)
(157,255)
(196,056)
Dividend yield
1.36%
3.71%
3.42%
Proceeds from repurchase of equity
15,073
29,814
12,166
BB yield
-0.26%
-0.70%
-0.21%
Debt
Debt current
973,228
420,339
502,725
Long-term debt
947,807
1,661,606
1,601,154
Deferred revenue
Other long-term liabilities
19
19
2,889
Net debt
1,521,386
1,610,265
1,611,261
Cash flow
Cash from operating activities
326,386
354,094
566,225
CAPEX
(182,550)
(364,982)
(358,384)
Cash from investing activities
(198,191)
(356,475)
(348,982)
Cash from financing activities
(216,837)
(20,295)
(159,216)
FCF
136,538
(6,517)
(101,874)
Balance
Cash
382,259
454,318
473,025
Long term investments
17,390
17,362
19,593
Excess cash
319,998
377,212
373,062
Stockholders' equity
2,071,186
2,585,530
2,472,968
Invested Capital
4,242,524
4,531,690
4,321,996
ROIC
3.27%
7.49%
ROCE
2.80%
8.32%
EV
Common stock shares outstanding
131,958
132,512
132,368
Price
44.10
37.81%
32.00
-26.01%
43.25
-21.79%
Market cap
5,819,348
37.24%
4,240,384
-25.93%
5,724,916
-21.20%
EV
7,351,555
5,875,687
7,331,345
EBITDA
251,923
490,468
762,616
EV/EBITDA
29.18
11.98
9.61
Interest
34,124
30,972
30,204
Interest/NOPBT
22.50%
7.73%