Loading...
XTAI
3645
Market cap267mUSD
Jun 13, Last price  
57.70TWD
1D
-4.79%
1Q
-13.10%
Jan 2017
89.93%
IPO
100.07%
Name

Taimide Tech Inc

Chart & Performance

D1W1MN
P/E
33.39
P/S
3.51
EPS
1.73
Div Yield, %
1.56%
Shrs. gr., 5y
0.94%
Rev. gr., 5y
5.00%
Revenues
2.25b
+41.03%
504,461,000820,633,000868,226,0001,011,029,000967,341,0001,458,905,0001,470,879,0001,730,097,0001,933,131,0002,268,611,0001,760,484,0002,013,861,0002,391,130,0001,889,360,0001,593,021,0002,246,579,000
Net income
236m
P
7,663,000200,318,000219,308,000176,035,00099,357,000238,341,000159,820,000217,428,000289,692,000394,865,000106,669,000359,014,000303,309,000148,758,000-139,268,000236,353,000
CFO
436m
+33.54%
96,928,000281,085,000295,240,000279,205,00078,555,000393,839,000287,251,000628,682,000532,433,000620,189,000374,144,000668,439,000566,225,000354,094,000326,386,000435,850,000
Dividend
Jul 26, 20240.3 TWD/sh
Earnings
Aug 06, 2025

Profile

Taimide Tech. Inc. engages in the manufacture and sale of polyimide films (PI) in Taiwan and China. The company provides a range of polyimide films for use in flexible printed circuit boards (FPCB), coverlays, stiffeners, composited PIs, 3L FCCLs, general industry, heat-resistant tapes, pressure sensitive tapes, rigid-flex PCBs, flexible displays, flexible electronics, LED light bars, barcodes, etc. Taimide Tech. Inc. was incorporated in 2000 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.taimide.com.tw/en/
IPO date
Sep 16, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,246,579
41.03%
1,593,021
-15.68%
1,889,360
-20.98%
Cost of revenue
2,035,568
1,719,046
1,751,697
Unusual Expense (Income)
NOPBT
211,011
(126,025)
137,663
NOPBT Margin
9.39%
7.29%
Operating Taxes
3,690
11,851
(7,187)
Tax Rate
1.75%
NOPAT
207,321
(137,876)
144,850
Net income
236,353
-269.71%
(139,268)
-193.62%
148,758
-50.95%
Dividends
(39,662)
(79,079)
(157,255)
Dividend yield
0.59%
1.36%
3.71%
Proceeds from repurchase of equity
15,073
29,814
BB yield
-0.26%
-0.70%
Debt
Debt current
749,739
973,228
420,339
Long-term debt
984,471
947,807
1,661,606
Deferred revenue
Other long-term liabilities
19
19
19
Net debt
1,289,429
1,521,386
1,610,265
Cash flow
Cash from operating activities
435,850
326,386
354,094
CAPEX
(153,488)
(182,550)
(364,982)
Cash from investing activities
(160,964)
(198,191)
(356,475)
Cash from financing activities
(218,378)
(216,837)
(20,295)
FCF
266,587
136,538
(6,517)
Balance
Cash
439,363
382,259
454,318
Long term investments
5,418
17,390
17,362
Excess cash
332,452
319,998
377,212
Stockholders' equity
2,132,318
2,071,186
2,585,530
Invested Capital
4,253,656
4,242,524
4,531,690
ROIC
4.88%
3.27%
ROCE
4.60%
2.80%
EV
Common stock shares outstanding
136,462
131,958
132,512
Price
49.55
12.36%
44.10
37.81%
32.00
-26.01%
Market cap
6,761,677
16.19%
5,819,348
37.24%
4,240,384
-25.93%
EV
8,054,179
7,351,555
5,875,687
EBITDA
593,391
251,923
490,468
EV/EBITDA
13.57
29.18
11.98
Interest
32,955
34,124
30,972
Interest/NOPBT
15.62%
22.50%