Loading...
XTAI3617
Market cap1.06bUSD
Dec 24, Last price  
368.00TWD
1D
1.10%
1Q
9.20%
Jan 2017
288.35%
IPO
170.21%
Name

CyberPower Systems Inc

Chart & Performance

D1W1MN
XTAI:3617 chart
P/E
23.60
P/S
2.95
EPS
15.60
Div Yield, %
1.20%
Shrs. gr., 5y
2.46%
Rev. gr., 5y
7.08%
Revenues
11.73b
+4.58%
3,789,276,0004,106,093,0004,248,666,0004,894,549,0004,911,627,0005,214,704,0006,393,041,0007,003,344,0007,797,536,0008,333,494,0009,345,048,0009,141,450,0008,859,902,00011,217,719,00011,731,168,000
Net income
1.47b
+28.50%
375,341,000399,279,000302,692,000395,357,000424,635,000450,236,000599,860,000729,478,000575,257,000584,743,000506,107,000462,681,000-52,082,0001,142,846,0001,468,530,000
CFO
2.13b
+339.21%
399,166,000191,993,000363,865,000447,738,000-94,070,000477,557,000596,917,000967,563,000392,781,000449,062,000444,578,0001,101,780,000-556,240,000485,567,0002,132,636,000
Dividend
Jul 23, 20247.92455 TWD/sh
Earnings
May 28, 2025

Profile

Cyber Power Systems, Inc. designs, manufactures, and sells power protection products worldwide. It offers backup uninterruptible power supply (UPS), smart UPS, and datacenter ups system; racks, telecom power, power distribution units, and smart management solutions, as well as inverters, surge protectors, mobile accessories, batteries, software, energy saving, and solar power systems. The company also provides home desktop, home theater, office desktop, back office, server room, and IT data center solutions, as well as grid-tied, and off-grid systems. Cyber Power Systems, Inc. was incorporated in 1997 and is based in Taipei, Taiwan.
URL
https://www.cyberpower.com/tw/zh/investor
IPO date
Apr 24, 2008
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,731,168
4.58%
11,217,719
26.61%
8,859,902
-3.08%
Cost of revenue
9,910,378
10,017,621
8,765,438
Unusual Expense (Income)
NOPBT
1,820,790
1,200,098
94,464
NOPBT Margin
15.52%
10.70%
1.07%
Operating Taxes
462,219
342,208
(5,014)
Tax Rate
25.39%
28.52%
NOPAT
1,358,571
857,890
99,478
Net income
1,468,530
28.50%
1,142,846
-2,294.32%
(52,082)
-111.26%
Dividends
(417,504)
(80,951)
(437,135)
Dividend yield
2.23%
0.93%
7.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,120,693
3,565,035
2,294,721
Long-term debt
1,127,140
636,299
1,585,664
Deferred revenue
80,424
82,910
70,719
Other long-term liabilities
22,149
21,702
40,517
Net debt
(179,689)
1,963,645
2,119,319
Cash flow
Cash from operating activities
2,132,636
485,567
(556,240)
CAPEX
(102,948)
(76,301)
(61,422)
Cash from investing activities
(279,515)
(155,937)
496,279
Cash from financing activities
(790,286)
43,732
(366,674)
FCF
1,576,317
(276,019)
(412,320)
Balance
Cash
3,426,049
2,184,496
1,775,075
Long term investments
1,473
53,193
(14,009)
Excess cash
2,840,964
1,676,803
1,318,071
Stockholders' equity
5,895,494
4,086,008
2,652,951
Invested Capital
7,453,672
7,567,569
6,415,514
ROIC
18.09%
12.27%
1.62%
ROCE
17.67%
12.97%
1.22%
EV
Common stock shares outstanding
92,116
97,656
84,999
Price
203.00
126.76%
89.52
35.64%
66.00
-21.96%
Market cap
18,699,548
113.90%
8,742,191
55.83%
5,609,904
-30.77%
EV
18,561,090
10,741,071
7,749,160
EBITDA
2,061,072
1,421,724
303,121
EV/EBITDA
9.01
7.55
25.56
Interest
87,373
48,237
33,992
Interest/NOPBT
4.80%
4.02%
35.98%