Loading...
XTAI
3607
Market cap63mUSD
Jul 01, Last price  
15.20TWD
1D
0.33%
1Q
-12.39%
Jan 2017
-54.08%
IPO
-79.32%
Name

Coxon Precise Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
90.40
P/S
0.59
EPS
0.17
Div Yield, %
4.61%
Shrs. gr., 5y
0.53%
Rev. gr., 5y
-6.17%
Revenues
3.14b
+18.94%
8,096,228,0007,898,555,0008,039,005,0008,534,793,0008,056,946,0009,544,086,0009,888,021,0006,144,911,0006,024,092,0005,499,980,0004,313,919,0003,322,590,0003,840,940,0002,857,787,0002,637,304,0003,136,753,000
Net income
20m
P
647,751,000335,890,000346,327,000354,043,000417,100,000718,804,000664,425,000-316,476,000-395,810,000-837,986,000-636,381,000-424,474,000-294,060,000-258,903,000-44,215,00020,457,000
CFO
141m
-26.45%
1,878,341,0001,123,393,0001,258,184,0001,043,700,0001,773,293,000755,318,0002,509,055,000724,979,000185,858,000132,131,000-91,961,00021,106,000-69,008,0005,186,000191,927,000141,168,000
Dividend
Jul 18, 20240.7 TWD/sh

Profile

Coxon Precise Industrial Co., Ltd manufactures and sells engineering plastic products in Taiwan. It is involved in the designing, mold manufacturing, injection molding, coating and printing, assembling, and optical lens processing activities. Coxon Precise Industrial Co., Ltd was incorporated in 1989 and is headquartered in Taoyuan City, Taiwan.
URL
http://www.coxongroup.com/
IPO date
Jan 28, 2008
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,136,753
18.94%
2,637,304
-7.72%
2,857,787
-25.60%
Cost of revenue
3,196,758
2,783,487
3,294,780
Unusual Expense (Income)
NOPBT
(60,005)
(146,183)
(436,993)
NOPBT Margin
Operating Taxes
785
94
5,869
Tax Rate
NOPAT
(60,790)
(146,277)
(442,862)
Net income
20,457
-146.27%
(44,215)
-82.92%
(258,903)
-11.96%
Dividends
(85,164)
(121,662)
(121,662)
Dividend yield
3.65%
5.97%
8.44%
Proceeds from repurchase of equity
52
BB yield
0.00%
Debt
Debt current
90,742
277,992
85,365
Long-term debt
671,658
491,668
572,740
Deferred revenue
Other long-term liabilities
10,635
25,469
19,403
Net debt
189,200
1,252
123,647
Cash flow
Cash from operating activities
141,168
191,927
5,186
CAPEX
(27,164)
(28,530)
(45,602)
Cash from investing activities
120,873
(35,213)
(23,177)
Cash from financing activities
(201,170)
(204,670)
(200,952)
FCF
(185,385)
64,415
(265,978)
Balance
Cash
717,931
760,398
803,318
Long term investments
(144,731)
8,010
(268,860)
Excess cash
416,362
636,543
391,569
Stockholders' equity
1,244,840
429,453
978,860
Invested Capital
1,803,982
1,738,587
2,006,084
ROIC
ROCE
EV
Common stock shares outstanding
124,941
121,662
121,662
Price
18.70
11.64%
16.75
41.35%
11.85
-36.80%
Market cap
2,336,400
14.65%
2,037,838
41.35%
1,441,695
-36.80%
EV
2,525,600
2,064,308
1,915,395
EBITDA
140,419
65,104
(200,515)
EV/EBITDA
17.99
31.71
Interest
18,857
22,145
23,331
Interest/NOPBT