Loading...
XTAI3607
Market cap71mUSD
Dec 24, Last price  
19.05TWD
1D
0.26%
1Q
-14.57%
Jan 2017
-42.45%
IPO
-74.08%
Name

Coxon Precise Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:3607 chart
P/E
—
P/S
0.88
EPS
—
Div Yield, %
5.25%
Shrs. gr., 5y
—
Rev. gr., 5y
-13.67%
Revenues
2.64b
-7.72%
8,096,228,0007,898,555,0008,039,005,0008,534,793,0008,056,946,0009,544,086,0009,888,021,0006,144,911,0006,024,092,0005,499,980,0004,313,919,0003,322,590,0003,840,940,0002,857,787,0002,637,304,000
Net income
-44m
L-82.92%
647,751,000335,890,000346,327,000354,043,000417,100,000718,804,000664,425,000-316,476,000-395,810,000-837,986,000-636,381,000-424,474,000-294,060,000-258,903,000-44,215,000
CFO
192m
+3,600.87%
1,878,341,0001,123,393,0001,258,184,0001,043,700,0001,773,293,000755,318,0002,509,055,000724,979,000185,858,000132,131,000-91,961,00021,106,000-69,008,0005,186,000191,927,000
Dividend
Jul 18, 20240.7 TWD/sh
Earnings
Jun 27, 2025

Profile

Coxon Precise Industrial Co., Ltd manufactures and sells engineering plastic products in Taiwan. It is involved in the designing, mold manufacturing, injection molding, coating and printing, assembling, and optical lens processing activities. Coxon Precise Industrial Co., Ltd was incorporated in 1989 and is headquartered in Taoyuan City, Taiwan.
URL
http://www.coxongroup.com/
IPO date
Jan 28, 2008
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,637,304
-7.72%
2,857,787
-25.60%
3,840,940
15.60%
Cost of revenue
2,783,487
3,294,780
4,308,705
Unusual Expense (Income)
NOPBT
(146,183)
(436,993)
(467,765)
NOPBT Margin
Operating Taxes
94
5,869
7,552
Tax Rate
NOPAT
(146,277)
(442,862)
(475,317)
Net income
(44,215)
-82.92%
(258,903)
-11.96%
(294,060)
-30.72%
Dividends
(121,662)
(121,662)
Dividend yield
5.97%
8.44%
Proceeds from repurchase of equity
52
BB yield
0.00%
Debt
Debt current
277,992
85,365
57,618
Long-term debt
491,668
572,740
235,962
Deferred revenue
32,819
Other long-term liabilities
25,469
19,403
3,820
Net debt
1,252
123,647
(391,061)
Cash flow
Cash from operating activities
191,927
5,186
(69,008)
CAPEX
(28,530)
(45,602)
(115,679)
Cash from investing activities
(35,213)
(23,177)
282,897
Cash from financing activities
(204,670)
(200,952)
(332,018)
FCF
64,415
(265,978)
(240,064)
Balance
Cash
760,398
803,318
764,135
Long term investments
8,010
(268,860)
(79,494)
Excess cash
636,543
391,569
492,594
Stockholders' equity
429,453
978,860
992,447
Invested Capital
1,738,587
2,006,084
2,048,325
ROIC
ROCE
EV
Common stock shares outstanding
121,662
121,662
121,662
Price
16.75
41.35%
11.85
-36.80%
18.75
23.36%
Market cap
2,037,838
41.35%
1,441,695
-36.80%
2,281,162
23.36%
EV
2,064,308
1,915,395
2,287,658
EBITDA
65,104
(200,515)
(146,867)
EV/EBITDA
31.71
Interest
22,145
23,331
23,329
Interest/NOPBT