Loading...
XTAI3596
Market cap1.19bUSD
Dec 24, Last price  
173.50TWD
1D
0.28%
1Q
20.41%
Jan 2017
210.53%
IPO
420.28%
Name

Arcadyan Technology Corp

Chart & Performance

D1W1MN
XTAI:3596 chart
P/E
15.79
P/S
0.75
EPS
10.98
Div Yield, %
3.75%
Shrs. gr., 5y
3.17%
Rev. gr., 5y
13.96%
Revenues
51.16b
+8.46%
11,527,782,00016,164,241,00017,383,779,00015,036,956,00017,015,101,00017,428,035,00019,975,001,00023,910,479,00020,110,209,00026,621,262,00032,897,900,00033,765,295,00038,240,058,00047,167,749,00051,158,122,000
Net income
2.42b
+20.24%
614,571,000630,911,000581,071,000354,688,000591,180,000692,255,000574,451,0001,357,473,000607,243,000871,519,0001,313,498,0001,713,942,0001,787,544,0002,013,156,0002,420,569,000
CFO
5.59b
+121.03%
-1,340,091,000668,983,000107,512,000793,256,0001,339,509,0001,341,311,000-153,384,0002,103,854,0001,075,838,0001,815,108,0002,496,825,0003,352,208,000-1,524,264,0002,529,050,0005,589,936,000
Dividend
Jul 15, 20247 TWD/sh
Earnings
Feb 21, 2025

Profile

Arcadyan Technology Corporation, together with its subsidiaries, engages in the research, development, manufacture, and sale of wireless networking products, integrated access devices, digital home multimedia appliances, mobile broadband products, and wireless audio and video products. The company operates through Networking Product and Digital Set-Top Box Product segments. It provides various broadband solutions, such as FTTx, DOCSIS, and xDSL mobile broadband products, as well as set-top boxes and related products and services. The company also offers 5G, broadband, wireless, and multimedia products. In addition, it is involved in the investment activities; and technical support services. The company operates in Asia, Europe, the United States, and internationally. Arcadyan Technology Corporation was incorporated in 2003 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.arcadyan.com/en-us/
IPO date
Oct 30, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
51,158,122
8.46%
47,167,749
23.35%
38,240,058
13.25%
Cost of revenue
47,993,755
44,967,961
36,040,971
Unusual Expense (Income)
NOPBT
3,164,367
2,199,788
2,199,087
NOPBT Margin
6.19%
4.66%
5.75%
Operating Taxes
810,387
551,130
570,980
Tax Rate
25.61%
25.05%
25.96%
NOPAT
2,353,980
1,648,658
1,628,107
Net income
2,420,569
20.24%
2,013,156
12.62%
1,787,544
4.29%
Dividends
(1,432,299)
(1,478,345)
(1,354,449)
Dividend yield
3.76%
6.89%
4.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,949,752
4,477,637
4,776,577
Long-term debt
201,316
300,435
481,032
Deferred revenue
105,902
Other long-term liabilities
112,032
109,030
29,711
Net debt
(6,069,493)
(3,199,109)
(3,100,992)
Cash flow
Cash from operating activities
5,589,936
2,529,050
(1,524,264)
CAPEX
(1,267,882)
(1,535,729)
(1,802,702)
Cash from investing activities
(1,267,263)
(1,415,888)
(1,789,637)
Cash from financing activities
(4,048,832)
(1,577,423)
2,240,204
FCF
3,472,337
839,329
(3,529,686)
Balance
Cash
7,904,660
7,579,738
7,990,492
Long term investments
315,901
397,443
368,109
Excess cash
5,662,655
5,618,794
6,446,598
Stockholders' equity
11,023,039
11,445,638
10,339,139
Invested Capital
11,350,737
12,242,705
11,270,729
ROIC
19.95%
14.02%
18.93%
ROCE
18.59%
12.30%
12.30%
EV
Common stock shares outstanding
223,593
224,361
223,268
Price
170.50
78.16%
95.70
-24.94%
127.50
35.93%
Market cap
38,122,606
77.55%
21,471,348
-24.57%
28,466,670
36.51%
EV
32,150,956
18,404,260
25,632,690
EBITDA
4,006,869
2,933,964
2,766,909
EV/EBITDA
8.02
6.27
9.26
Interest
134,467
113,877
37,347
Interest/NOPBT
4.25%
5.18%
1.70%