Loading...
XTAI
3596
Market cap1.65bUSD
May 06, Last price  
224.50TWD
1D
1.35%
1Q
13.96%
Jan 2017
293.86%
IPO
559.91%
Name

Arcadyan Technology Corp

Chart & Performance

D1W1MN
XTAI:3596 chart
No data to show
P/E
19.90
P/S
1.01
EPS
11.28
Div Yield, %
3.12%
Shrs. gr., 5y
1.93%
Rev. gr., 5y
8.28%
Revenues
48.97b
-4.28%
11,527,782,00016,164,241,00017,383,779,00015,036,956,00017,015,101,00017,428,035,00019,975,001,00023,910,479,00020,110,209,00026,621,262,00032,897,900,00033,765,295,00038,240,058,00047,167,749,00051,158,122,00048,967,458,000
Net income
2.49b
+2.72%
614,571,000630,911,000581,071,000354,688,000591,180,000692,255,000574,451,0001,357,473,000607,243,000871,519,0001,313,498,0001,713,942,0001,787,544,0002,013,156,0002,420,569,0002,486,429,000
CFO
8.76b
+56.74%
-1,340,091,000668,983,000107,512,000793,256,0001,339,509,0001,341,311,000-153,384,0002,103,854,0001,075,838,0001,815,108,0002,496,825,0003,352,208,000-1,524,264,0002,529,050,0005,589,936,0008,761,626,000
Dividend
Jul 15, 20247 TWD/sh
Earnings
Jul 24, 2025

Profile

Arcadyan Technology Corporation, together with its subsidiaries, engages in the research, development, manufacture, and sale of wireless networking products, integrated access devices, digital home multimedia appliances, mobile broadband products, and wireless audio and video products. The company operates through Networking Product and Digital Set-Top Box Product segments. It provides various broadband solutions, such as FTTx, DOCSIS, and xDSL mobile broadband products, as well as set-top boxes and related products and services. The company also offers 5G, broadband, wireless, and multimedia products. In addition, it is involved in the investment activities; and technical support services. The company operates in Asia, Europe, the United States, and internationally. Arcadyan Technology Corporation was incorporated in 2003 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.arcadyan.com/en-us/
IPO date
Oct 30, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
48,967,458
-4.28%
51,158,122
8.46%
47,167,749
23.35%
Cost of revenue
45,929,827
47,993,755
44,967,961
Unusual Expense (Income)
NOPBT
3,037,631
3,164,367
2,199,788
NOPBT Margin
6.20%
6.19%
4.66%
Operating Taxes
797,883
810,387
551,130
Tax Rate
26.27%
25.61%
25.05%
NOPAT
2,239,748
2,353,980
1,648,658
Net income
2,486,429
2.72%
2,420,569
20.24%
2,013,156
12.62%
Dividends
(1,542,480)
(1,432,299)
(1,478,345)
Dividend yield
3.94%
3.76%
6.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,204,535
1,949,752
4,477,637
Long-term debt
57,310
201,316
300,435
Deferred revenue
Other long-term liabilities
75,765
112,032
109,030
Net debt
(7,152,028)
(6,069,493)
(3,199,109)
Cash flow
Cash from operating activities
8,761,626
5,589,936
2,529,050
CAPEX
(992,864)
(1,267,882)
(1,535,729)
Cash from investing activities
(6,143,689)
(1,267,263)
(1,415,888)
Cash from financing activities
(2,271,056)
(4,048,832)
(1,577,423)
FCF
4,896,699
3,472,337
839,329
Balance
Cash
13,260,148
7,904,660
7,579,738
Long term investments
(4,846,275)
315,901
397,443
Excess cash
5,965,500
5,662,655
5,618,794
Stockholders' equity
12,205,280
11,023,039
11,445,638
Invested Capital
11,358,491
11,350,737
12,242,705
ROIC
19.73%
19.95%
14.02%
ROCE
17.53%
18.59%
12.30%
EV
Common stock shares outstanding
222,942
223,593
224,361
Price
175.50
2.93%
170.50
78.16%
95.70
-24.94%
Market cap
39,126,386
2.63%
38,122,606
77.55%
21,471,348
-24.57%
EV
32,066,065
32,150,956
18,404,260
EBITDA
3,859,796
4,006,869
2,933,964
EV/EBITDA
8.31
8.02
6.27
Interest
59,063
134,467
113,877
Interest/NOPBT
1.94%
4.25%
5.18%