Loading...
XTAI3591
Market cap109mUSD
Dec 24, Last price  
25.15TWD
1D
0.40%
1Q
2.65%
Jan 2017
98.81%
IPO
-78.15%
Name

Edison Opto Corp

Chart & Performance

D1W1MN
XTAI:3591 chart
P/E
75.20
P/S
1.80
EPS
0.33
Div Yield, %
1.11%
Shrs. gr., 5y
1.06%
Rev. gr., 5y
-5.30%
Revenues
1.99b
+8.09%
1,712,518,0003,027,755,0002,505,899,0002,262,865,0002,735,952,0002,947,217,0003,402,379,0003,333,970,0002,586,061,0002,614,351,0002,259,604,0001,901,238,0002,105,864,0001,841,983,0001,991,061,000
Net income
48m
+85.31%
325,120,000491,451,000209,890,00029,999,000-162,271,000-42,958,000-135,982,000-86,582,000-189,872,00037,233,000-277,723,00032,823,000120,258,00025,648,00047,528,000
CFO
136m
-16.42%
430,432,000316,322,00097,309,000188,471,000161,441,000176,441,000513,047,000302,548,000122,413,000220,123,000232,135,000149,895,000126,998,000162,827,000136,086,000
Dividend
Jun 27, 20240.5 TWD/sh
Earnings
May 30, 2025

Profile

Edison Opto Corporation designs, manufactures, and sells LED lighting products in Taiwan and internationally. The company provides LED components, AC/DC modules, LED module and strips, and street/outdoor lighting products; horticulture and stage lighting products, as well as automotive lighting products; and UV modules and infrared emitters. It also offers integrated lighting design manufacturing services. The company was incorporated in 2001 and is headquartered in New Taipei City, Taiwan.
URL
https://www.edison-opto.com
IPO date
Oct 24, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,991,061
8.09%
1,841,983
-12.53%
2,105,864
10.76%
Cost of revenue
1,949,809
1,793,069
1,961,850
Unusual Expense (Income)
NOPBT
41,252
48,914
144,014
NOPBT Margin
2.07%
2.66%
6.84%
Operating Taxes
4,911
17,100
15,236
Tax Rate
11.90%
34.96%
10.58%
NOPAT
36,341
31,814
128,778
Net income
47,528
85.31%
25,648
-78.67%
120,258
266.38%
Dividends
(39,847)
(34,861)
(39,841)
Dividend yield
1.20%
1.78%
1.27%
Proceeds from repurchase of equity
18,625
(24,847)
BB yield
-0.56%
1.27%
Debt
Debt current
196,785
120,501
246,653
Long-term debt
157,613
492,297
520,831
Deferred revenue
Other long-term liabilities
40,740
41,611
43,679
Net debt
(772,803)
(552,719)
(417,813)
Cash flow
Cash from operating activities
136,086
162,827
126,998
CAPEX
(70,569)
(92,130)
(487,038)
Cash from investing activities
(80,969)
24,637
(515,756)
Cash from financing activities
(111,622)
(234,822)
316,120
FCF
74,534
121,873
(473,225)
Balance
Cash
1,125,724
1,158,737
1,177,585
Long term investments
1,477
6,780
7,712
Excess cash
1,027,648
1,073,418
1,080,004
Stockholders' equity
1,529,533
1,467,595
1,556,457
Invested Capital
2,304,483
2,316,979
2,459,157
ROIC
1.57%
1.33%
5.88%
ROCE
1.24%
1.44%
4.07%
EV
Common stock shares outstanding
135,865
125,130
140,169
Price
24.40
55.91%
15.65
-30.26%
22.44
22.29%
Market cap
3,315,106
69.29%
1,958,284
-37.74%
3,145,392
34.94%
EV
2,669,928
1,550,979
3,084,089
EBITDA
167,845
181,234
268,328
EV/EBITDA
15.91
8.56
11.49
Interest
13,109
17,183
19,945
Interest/NOPBT
31.78%
35.13%
13.85%