Loading...
XTAI
3588
Market cap87mUSD
Jul 15, Last price  
43.20TWD
1D
-2.07%
1Q
-11.33%
Jan 2017
42.40%
IPO
-45.10%
Name

Leadtrend Technology Corp

Chart & Performance

D1W1MN
P/E
23.33
P/S
1.80
EPS
1.85
Div Yield, %
0.96%
Shrs. gr., 5y
1.05%
Rev. gr., 5y
6.76%
Revenues
1.45b
+27.36%
972,111,0001,242,042,000973,660,0001,082,371,0001,061,958,0001,073,126,0001,038,986,0001,223,765,0001,023,485,0001,080,437,0001,048,390,0001,446,599,0002,134,483,0001,631,877,0001,141,594,0001,453,906,000
Net income
112m
+287.64%
212,477,000268,094,000141,734,000123,623,000113,103,000104,137,00097,648,000103,283,00020,560,00037,015,00023,377,00060,508,000328,977,000152,363,00028,864,000111,889,000
CFO
66m
-79.65%
181,514,000287,877,00096,702,000235,189,000173,256,000124,129,000110,863,000215,245,000-25,044,000129,302,000-24,307,00098,409,000399,556,000-198,713,000321,935,00065,519,000
Dividend
Jul 11, 20240.4076 TWD/sh

Profile

Leadtrend Technology Corporation operates as a fabless company for AC-DC mid and high-power application solutions primarily in Taiwan. It offers mid-power controllers, such as primary side regulator controllers, isolated green mode products, isolated high voltage green mode products, PSR and SSR MOS combo, and isolated HV MOS combo; USB power delivery and type C controllers; and LED application products, including 3 in 1 flexible dimming processors, active-PFC primary side regulator controllers, active-PFC secondary side regulator controllers, current ripple suppressors, and secondary side CC/CV controllers. The company also provides hi-power controller comprising transition mode PFC controllers, PFC with QR controllers, and asymmetric half-bridge LLC controllers; and SR controller, which includes SR MOS combo and synchronous rectification drivers. Its products are used in TV/monitor, adapter, networking, and LED lighting applications. The company was founded in 2002 and is headquartered in Hsinchu, Taiwan.
URL
https://www.leadtrend.com.tw/en/
IPO date
Oct 24, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,453,906
27.36%
1,141,594
-30.04%
1,631,877
-23.55%
Cost of revenue
1,368,953
1,147,299
1,476,833
Unusual Expense (Income)
NOPBT
84,953
(5,705)
155,044
NOPBT Margin
5.84%
9.50%
Operating Taxes
(461)
(4,142)
37,838
Tax Rate
24.40%
NOPAT
85,414
(1,563)
117,206
Net income
111,889
287.64%
28,864
-81.06%
152,363
-53.69%
Dividends
(23,275)
(51,195)
(174,273)
Dividend yield
0.58%
1.04%
5.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,197
11,785
12,415
Long-term debt
81,085
30,843
27,551
Deferred revenue
Other long-term liabilities
13,138
860
5,754
Net debt
(390,157)
(498,940)
(266,348)
Cash flow
Cash from operating activities
65,519
321,935
(198,713)
CAPEX
(38,359)
(34,380)
(142,230)
Cash from investing activities
(53,663)
(44,640)
(95,862)
Cash from financing activities
10,354
(63,992)
(188,014)
FCF
(41,145)
233,864
(403,915)
Balance
Cash
597,414
541,568
306,314
Long term investments
(102,975)
1
Excess cash
421,744
484,488
224,720
Stockholders' equity
1,186,252
1,074,431
1,342,137
Invested Capital
1,426,827
1,180,647
1,438,848
ROIC
6.55%
10.04%
ROCE
4.59%
9.32%
EV
Common stock shares outstanding
59,923
59,786
58,914
Price
67.20
-18.45%
82.40
59.88%
51.54
-62.12%
Market cap
4,026,851
-18.26%
4,926,380
62.24%
3,036,443
-61.78%
EV
3,636,694
4,427,440
2,770,095
EBITDA
166,374
92,046
257,340
EV/EBITDA
21.86
48.10
10.76
Interest
557
461
564
Interest/NOPBT
0.66%
0.36%