Loading...
XTAI3583
Market cap987mUSD
Dec 24, Last price  
401.00TWD
1D
-0.50%
1Q
-11.58%
Jan 2017
569.45%
IPO
535.50%
Name

Scientech Corp

Chart & Performance

D1W1MN
XTAI:3583 chart
P/E
49.53
P/S
4.66
EPS
8.10
Div Yield, %
0.90%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
11.63%
Revenues
6.91b
+22.34%
1,366,513,0002,275,507,0002,761,318,0002,252,295,0003,067,640,0002,716,658,0002,942,417,0003,494,921,0003,539,131,0003,988,033,0003,949,351,0003,580,003,0004,683,787,0005,649,986,0006,911,981,000
Net income
650m
+14.37%
47,007,0005,560,00077,079,000176,216,000249,417,000246,277,00085,780,000292,385,000328,459,000417,770,000322,699,000305,463,000419,905,000568,583,000650,302,000
CFO
1.00b
-56.71%
194,565,000-45,673,000366,849,000487,320,000429,626,000471,926,00037,508,000764,754,000455,477,000727,023,000203,063,000722,052,0001,573,715,0002,319,287,0001,004,121,000
Dividend
Jun 27, 20244 TWD/sh
Earnings
Jun 13, 2025

Profile

Scientech Corporation supplies products and services for the semiconductor, flat panel display, LED, data storage, scientific instruments, and high-tech related industries. The company offers chemical analysis and biotechnology equipment; remote control system; camera lens; flat panel display; mask/reticle and semiconductor front-end process equipment; MEMS/compound semiconductor/LED products; semiconductor packaging and testing equipment; 3D printing equipment; and wet benches/single wafer wet process equipment, and temporary bonding/de-bonding/glass recycle tools. It also provides wafer reclaiming services; repair, overhaul, and calibration services; and used tools, such as refurbished metrology, Nikon stepper/scanner, TEL track, and ion implanter tools. The company was founded in 1979 and is headquartered in Taipei, Taiwan.
URL
https://www.scientech.com.tw/
IPO date
Apr 23, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,911,981
22.34%
5,649,986
20.63%
4,683,787
30.83%
Cost of revenue
6,189,468
4,921,126
4,114,312
Unusual Expense (Income)
NOPBT
722,513
728,860
569,475
NOPBT Margin
10.45%
12.90%
12.16%
Operating Taxes
210,042
167,303
104,040
Tax Rate
29.07%
22.95%
18.27%
NOPAT
512,471
561,557
465,435
Net income
650,302
14.37%
568,583
35.41%
419,905
37.47%
Dividends
(289,181)
(200,820)
(148,606)
Dividend yield
1.67%
3.43%
1.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
308,752
437,984
256,701
Long-term debt
155,933
134,511
150,027
Deferred revenue
(76,185)
Other long-term liabilities
76,185
154
Net debt
(4,837,049)
(4,142,756)
(2,369,305)
Cash flow
Cash from operating activities
1,004,121
2,319,287
1,573,715
CAPEX
(59,221)
(401,082)
(70,025)
Cash from investing activities
25,611
(421,633)
(228,131)
Cash from financing activities
(427,779)
(24,660)
(138,250)
FCF
456,580
271,691
777,949
Balance
Cash
4,668,506
4,081,951
2,153,373
Long term investments
633,228
633,300
622,660
Excess cash
4,956,135
4,432,752
2,541,844
Stockholders' equity
2,894,594
2,904,181
2,553,975
Invested Capital
1,475,266
1,002,559
774,530
ROIC
41.36%
63.20%
36.34%
ROCE
16.04%
18.30%
16.88%
EV
Common stock shares outstanding
80,793
81,223
80,898
Price
214.00
197.22%
72.00
-33.33%
108.00
70.35%
Market cap
17,289,702
195.65%
5,848,056
-33.07%
8,736,984
69.95%
EV
12,452,653
1,705,300
6,367,679
EBITDA
844,077
842,722
678,934
EV/EBITDA
14.75
2.02
9.38
Interest
4,587
3,404
3,113
Interest/NOPBT
0.63%
0.47%
0.55%