Loading...
XTAI
3583
Market cap863mUSD
Jun 20, Last price  
326.00TWD
1D
-0.91%
1Q
3.00%
Jan 2017
444.24%
IPO
416.64%
Name

Scientech Corp

Chart & Performance

D1W1MN
No data to show
P/E
28.25
P/S
2.70
EPS
11.54
Div Yield, %
1.26%
Shrs. gr., 5y
0.37%
Rev. gr., 5y
19.66%
Revenues
9.69b
+40.17%
1,366,513,0002,275,507,0002,761,318,0002,252,295,0003,067,640,0002,716,658,0002,942,417,0003,494,921,0003,539,131,0003,988,033,0003,949,351,0003,580,003,0004,683,787,0005,649,986,0006,911,981,0009,688,280,000
Net income
927m
+42.55%
47,007,0005,560,00077,079,000176,216,000249,417,000246,277,00085,780,000292,385,000328,459,000417,770,000322,699,000305,463,000419,905,000568,583,000650,302,000926,983,000
CFO
1.73b
+71.85%
194,565,000-45,673,000366,849,000487,320,000429,626,000471,926,00037,508,000764,754,000455,477,000727,023,000203,063,000722,052,0001,573,715,0002,319,287,0001,004,121,0001,725,631,000
Dividend
Jun 30, 20254.5 TWD/sh

Profile

Scientech Corporation supplies products and services for the semiconductor, flat panel display, LED, data storage, scientific instruments, and high-tech related industries. The company offers chemical analysis and biotechnology equipment; remote control system; camera lens; flat panel display; mask/reticle and semiconductor front-end process equipment; MEMS/compound semiconductor/LED products; semiconductor packaging and testing equipment; 3D printing equipment; and wet benches/single wafer wet process equipment, and temporary bonding/de-bonding/glass recycle tools. It also provides wafer reclaiming services; repair, overhaul, and calibration services; and used tools, such as refurbished metrology, Nikon stepper/scanner, TEL track, and ion implanter tools. The company was founded in 1979 and is headquartered in Taipei, Taiwan.
URL
https://www.scientech.com.tw/
IPO date
Apr 23, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,688,280
40.17%
6,911,981
22.34%
5,649,986
20.63%
Cost of revenue
8,577,885
6,189,468
4,921,126
Unusual Expense (Income)
NOPBT
1,110,395
722,513
728,860
NOPBT Margin
11.46%
10.45%
12.90%
Operating Taxes
349,721
210,042
167,303
Tax Rate
31.50%
29.07%
22.95%
NOPAT
760,674
512,471
561,557
Net income
926,983
42.55%
650,302
14.37%
568,583
35.41%
Dividends
(321,312)
(289,181)
(200,820)
Dividend yield
0.98%
1.67%
3.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
580,232
308,752
437,984
Long-term debt
1,309,545
155,933
134,511
Deferred revenue
(76,185)
Other long-term liabilities
76,185
Net debt
(6,041,100)
(4,837,049)
(4,142,756)
Cash flow
Cash from operating activities
1,725,631
1,004,121
2,319,287
CAPEX
(546,820)
(59,221)
(401,082)
Cash from investing activities
(761,101)
25,611
(421,633)
Cash from financing activities
1,282,185
(427,779)
(24,660)
FCF
265,551
456,580
271,691
Balance
Cash
7,017,397
4,668,506
4,081,951
Long term investments
913,480
633,228
633,300
Excess cash
7,446,463
4,956,135
4,432,752
Stockholders' equity
3,444,996
2,894,594
2,904,181
Invested Capital
3,316,335
1,475,266
1,002,559
ROIC
31.75%
41.36%
63.20%
ROCE
15.69%
16.04%
18.30%
EV
Common stock shares outstanding
82,508
80,793
81,223
Price
395.50
84.81%
214.00
197.22%
72.00
-33.33%
Market cap
32,631,730
88.74%
17,289,702
195.65%
5,848,056
-33.07%
EV
26,590,630
12,452,653
1,705,300
EBITDA
1,246,134
844,077
842,722
EV/EBITDA
21.34
14.75
2.02
Interest
17,875
4,587
3,404
Interest/NOPBT
1.61%
0.63%
0.47%