Loading...
XTAI3576
Market cap507mUSD
Dec 25, Last price  
10.20TWD
1D
-0.97%
1Q
-16.39%
Jan 2017
-32.45%
IPO
-55.52%
Name

United Renewable Energy Co Ltd

Chart & Performance

D1W1MN
XTAI:3576 chart
P/E
P/S
1.33
EPS
Div Yield, %
0.98%
Shrs. gr., 5y
15.54%
Rev. gr., 5y
-0.73%
Revenues
12.52b
-33.45%
380,205,0003,662,088,00010,176,014,00010,301,103,00020,140,097,00020,588,097,00012,241,013,00020,084,253,00027,580,249,00022,214,496,00016,537,125,00010,247,887,00012,983,920,00018,139,112,00012,511,034,00014,302,408,00018,808,051,00012,516,227,000
Net income
-3.89b
L
9,308,000548,354,000831,339,000-1,139,383,0002,738,495,000-2,897,667,000-4,173,633,000502,480,000218,562,000-1,455,641,000-6,309,786,000-4,154,163,000-468,294,000-5,769,189,000-6,162,307,000-1,341,587,000993,643,000-3,888,981,000
CFO
4.22b
P
-252,033,000-1,569,576,000-1,089,571,0001,830,610,0002,548,127,000-613,011,000-1,722,459,0001,262,226,000253,028,000771,269,000-1,213,794,000433,925,000-981,284,000-1,224,726,0002,218,617,0001,335,667,000-960,460,0004,222,527,000
Dividend
Jul 24, 20230.0999997 TWD/sh
Earnings
Mar 10, 2025

Profile

United Renewable Energy Co., Ltd. engages in the research, design, development, manufacture, and sale of solar cells, solar cell modules, and wafers in Taiwan, India, Germany, the United States, and internationally. It operates through Solar Cells, Modules, Power Facilities, and Others segments. The company offers mono-crystalline and bifacial solar cells; and solar modules, as well as provides solar operation management services. It also develops, constructs, finances, and sells solar system projects. It also engages in the construction, electronic component manufacturing and selling, solar and agriculture related, and technical management businesses. The company was formerly known as Neo Solar Power Corp. United Renewable Energy Co., Ltd. was incorporated in 2005 and is headquartered in Hsinchu, Taiwan.
IPO date
Oct 09, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,516,227
-33.45%
18,808,051
31.50%
14,302,408
14.32%
Cost of revenue
15,469,230
17,969,333
14,977,274
Unusual Expense (Income)
NOPBT
(2,953,003)
838,718
(674,866)
NOPBT Margin
4.46%
Operating Taxes
222,158
7,696
802
Tax Rate
0.92%
NOPAT
(3,175,161)
831,022
(675,668)
Net income
(3,888,981)
-491.39%
993,643
-174.06%
(1,341,587)
-78.23%
Dividends
(162,672)
Dividend yield
0.68%
Proceeds from repurchase of equity
1,975,097
BB yield
-5.92%
Debt
Debt current
6,427,210
4,937,212
2,777,356
Long-term debt
7,644,277
9,811,978
7,657,342
Deferred revenue
Other long-term liabilities
542,701
447,876
367,977
Net debt
3,753,356
9,166,894
4,538,165
Cash flow
Cash from operating activities
4,222,527
(960,460)
1,335,667
CAPEX
(2,020,109)
(2,719,672)
(685,379)
Cash from investing activities
(2,914,843)
(1,789,501)
32,358
Cash from financing activities
(1,661,875)
2,160,021
(950,342)
FCF
3,900,564
(5,270,926)
(4,057,805)
Balance
Cash
6,854,178
5,536,671
6,364,176
Long term investments
3,463,953
45,625
(467,643)
Excess cash
9,692,320
4,641,893
5,181,413
Stockholders' equity
12,924,743
17,272,447
15,851,079
Invested Capital
16,197,113
26,179,148
20,834,523
ROIC
3.54%
ROCE
2.72%
EV
Common stock shares outstanding
1,626,729
1,772,120
1,526,215
Price
14.70
-28.81%
20.65
-5.49%
21.85
-13.26%
Market cap
23,912,916
-34.65%
36,594,278
9.74%
33,347,798
-13.04%
EV
28,020,535
46,558,317
38,587,743
EBITDA
(1,717,652)
2,061,237
527,390
EV/EBITDA
22.59
73.17
Interest
350,992
276,964
390,719
Interest/NOPBT
33.02%