Loading...
XTAI
3576
Market cap381mUSD
Aug 01, Last price  
7.00TWD
1D
-1.41%
1Q
-20.54%
Jan 2017
-53.64%
IPO
-69.47%
Name

United Renewable Energy Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
1.97
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.68%
Rev. gr., 5y
-20.43%
Revenues
5.78b
-53.79%
380,205,0003,662,088,00010,176,014,00010,301,103,00020,140,097,00020,588,097,00012,241,013,00020,084,253,00027,580,249,00022,214,496,00016,537,125,00010,247,887,00012,983,920,00018,139,112,00012,511,034,00014,302,408,00018,808,051,00012,516,227,0005,784,135,000
Net income
-2.13b
L-45.12%
9,308,000548,354,000831,339,000-1,139,383,0002,738,495,000-2,897,667,000-4,173,633,000502,480,000218,562,000-1,455,641,000-6,309,786,000-4,154,163,000-468,294,000-5,769,189,000-6,162,307,000-1,341,587,000993,643,000-3,888,981,000-2,134,357,000
CFO
1.53b
-63.78%
-252,033,000-1,569,576,000-1,089,571,0001,830,610,0002,548,127,000-613,011,000-1,722,459,0001,262,226,000253,028,000771,269,000-1,213,794,000433,925,000-981,284,000-1,224,726,0002,218,617,0001,335,667,000-960,460,0004,222,527,0001,529,250,000
Dividend
Jul 24, 20230.0999997 TWD/sh
Earnings
Aug 04, 2025

Profile

United Renewable Energy Co., Ltd. engages in the research, design, development, manufacture, and sale of solar cells, solar cell modules, and wafers in Taiwan, India, Germany, the United States, and internationally. It operates through Solar Cells, Modules, Power Facilities, and Others segments. The company offers mono-crystalline and bifacial solar cells; and solar modules, as well as provides solar operation management services. It also develops, constructs, finances, and sells solar system projects. It also engages in the construction, electronic component manufacturing and selling, solar and agriculture related, and technical management businesses. The company was formerly known as Neo Solar Power Corp. United Renewable Energy Co., Ltd. was incorporated in 2005 and is headquartered in Hsinchu, Taiwan.
URL
https://www.urecorp.com/
IPO date
Oct 09, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,784,135
-53.79%
12,516,227
-33.45%
18,808,051
31.50%
Cost of revenue
6,015,771
15,469,230
17,969,333
Unusual Expense (Income)
NOPBT
(231,636)
(2,953,003)
838,718
NOPBT Margin
4.46%
Operating Taxes
279,934
222,158
7,696
Tax Rate
0.92%
NOPAT
(511,570)
(3,175,161)
831,022
Net income
(2,134,357)
-45.12%
(3,888,981)
-491.39%
993,643
-174.06%
Dividends
(162,672)
Dividend yield
0.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,620,223
6,427,210
4,937,212
Long-term debt
10,560,696
7,644,277
9,811,978
Deferred revenue
Other long-term liabilities
608,963
542,701
447,876
Net debt
5,952,980
3,753,356
9,166,894
Cash flow
Cash from operating activities
1,529,250
4,222,527
(960,460)
CAPEX
(1,341,453)
(2,020,109)
(2,719,672)
Cash from investing activities
935,611
(2,914,843)
(1,789,501)
Cash from financing activities
(246,200)
(1,661,875)
2,160,021
FCF
604,515
3,900,564
(5,270,926)
Balance
Cash
7,651,150
6,854,178
5,536,671
Long term investments
576,789
3,463,953
45,625
Excess cash
7,938,732
9,692,320
4,641,893
Stockholders' equity
10,504,124
12,924,743
17,272,447
Invested Capital
16,246,304
16,197,113
26,179,148
ROIC
3.54%
ROCE
2.72%
EV
Common stock shares outstanding
1,640,508
1,626,729
1,772,120
Price
10.10
-31.29%
14.70
-28.81%
20.65
-5.49%
Market cap
16,569,132
-30.71%
23,912,916
-34.65%
36,594,278
9.74%
EV
22,555,233
28,020,535
46,558,317
EBITDA
994,590
(1,717,652)
2,061,237
EV/EBITDA
22.68
22.59
Interest
441,721
350,992
276,964
Interest/NOPBT
33.02%