Loading...
XTAI3550
Market cap49mUSD
Dec 23, Last price  
18.55TWD
1D
0.82%
1Q
-36.58%
Jan 2017
28.64%
IPO
-49.41%
Name

Copartner Technology Corp

Chart & Performance

D1W1MN
XTAI:3550 chart
P/E
—
P/S
0.45
EPS
—
Div Yield, %
2.70%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-2.32%
Revenues
3.64b
-12.58%
3,830,038,0005,045,185,0004,439,336,0004,088,676,0004,171,620,0004,107,407,0003,602,175,0003,443,399,0003,788,167,0004,096,096,0003,529,149,0003,597,629,0004,849,634,0004,166,649,0003,642,580,000
Net income
-363m
L+1,371.58%
250,870,000287,256,000-132,175,00025,238,00091,374,000103,186,00082,021,000106,702,000124,221,000116,663,00049,211,00079,942,00081,823,000-24,634,000-362,509,000
CFO
72m
-89.27%
504,556,000197,722,000-88,524,000209,254,000-603,000336,517,000288,082,000249,734,000-72,038,000265,688,000324,951,000-4,724,000-56,637,000670,271,00071,898,000
Dividend
Jul 24, 20230.5 TWD/sh
Earnings
Jun 13, 2025

Profile

Copartner Technology Corporation manufactures and sells cable and wire products for information, communications, and electronics industries worldwide. It offers consumer market cables, including USB, SFP/QSFP, plenum HDMI, and display port cables; and transportation cables comprising vehicle, marine, and aircraft video/audio and control cables. The company also provides industrial cables, such as control, flexible, chain, and robot cables; medical cables consisting of medical equipment, medical auto bed control, auto control system, and non-invasive medical device cables; and green energy cables, including solar tracker and EV cables. In addition, it offers communication cables, such as RG type, AISG, coaxial communication, and LAN cables. The company was formerly known as Cablex Wire & Cable Mfg. Corp. and changed its name to Copartner Technology Corporation in August 2004. The company was founded in 1987 and is headquartered in New Taipei City, Taiwan.
URL
http://www.copartner.com.tw/
IPO date
Sep 11, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,642,580
-12.58%
4,166,649
-14.08%
4,849,634
34.80%
Cost of revenue
3,996,679
4,201,551
4,707,187
Unusual Expense (Income)
NOPBT
(354,099)
(34,902)
142,447
NOPBT Margin
2.94%
Operating Taxes
7,669
8,761
59,816
Tax Rate
41.99%
NOPAT
(361,768)
(43,663)
82,631
Net income
(362,509)
1,371.58%
(24,634)
-130.11%
81,823
2.35%
Dividends
(43,775)
(25,500)
(42,500)
Dividend yield
3.36%
2.08%
2.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,763,373
975,503
1,030,013
Long-term debt
695,500
1,234,616
1,055,995
Deferred revenue
Other long-term liabilities
37,155
37,940
40,865
Net debt
1,339,351
899,398
1,199,240
Cash flow
Cash from operating activities
71,898
670,271
(56,637)
CAPEX
(401,763)
(250,153)
(252,531)
Cash from investing activities
(376,590)
(233,069)
(229,439)
Cash from financing activities
161,511
(44,695)
(80,019)
FCF
(373,677)
317,073
(589,077)
Balance
Cash
1,075,676
1,264,821
829,781
Long term investments
43,846
45,900
56,987
Excess cash
937,393
1,102,389
644,286
Stockholders' equity
1,636,409
1,515,543
1,517,992
Invested Capital
2,720,796
2,707,665
3,059,129
ROIC
3.08%
ROCE
3.85%
EV
Common stock shares outstanding
87,550
87,550
87,728
Price
14.90
6.43%
14.00
-26.43%
19.03
30.25%
Market cap
1,304,495
6.43%
1,225,700
-26.58%
1,669,467
30.22%
EV
2,653,347
2,134,847
2,880,299
EBITDA
(179,511)
153,073
322,829
EV/EBITDA
13.95
8.92
Interest
47,054
35,968
22,715
Interest/NOPBT
15.95%