Loading...
XTAI
3550
Market cap39mUSD
May 29, Last price  
13.65TWD
1D
1.11%
1Q
-17.77%
Jan 2017
-5.34%
IPO
-62.78%
Name

Copartner Technology Corp

Chart & Performance

D1W1MN
P/E
—
P/S
0.35
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
-0.62%
Revenues
3.42b
-6.10%
3,830,038,0005,045,185,0004,439,336,0004,088,676,0004,171,620,0004,107,407,0003,602,175,0003,443,399,0003,788,167,0004,096,096,0003,529,149,0003,597,629,0004,849,634,0004,166,649,0003,642,580,0003,420,294,000
Net income
-176m
L-51.41%
250,870,000287,256,000-132,175,00025,238,00091,374,000103,186,00082,021,000106,702,000124,221,000116,663,00049,211,00079,942,00081,823,000-24,634,000-362,509,000-176,144,000
CFO
-155m
L
504,556,000197,722,000-88,524,000209,254,000-603,000336,517,000288,082,000249,734,000-72,038,000265,688,000324,951,000-4,724,000-56,637,000670,271,00071,898,000-154,892,000
Dividend
Jul 24, 20230.5 TWD/sh
Earnings
Jun 13, 2025

Profile

Copartner Technology Corporation manufactures and sells cable and wire products for information, communications, and electronics industries worldwide. It offers consumer market cables, including USB, SFP/QSFP, plenum HDMI, and display port cables; and transportation cables comprising vehicle, marine, and aircraft video/audio and control cables. The company also provides industrial cables, such as control, flexible, chain, and robot cables; medical cables consisting of medical equipment, medical auto bed control, auto control system, and non-invasive medical device cables; and green energy cables, including solar tracker and EV cables. In addition, it offers communication cables, such as RG type, AISG, coaxial communication, and LAN cables. The company was formerly known as Cablex Wire & Cable Mfg. Corp. and changed its name to Copartner Technology Corporation in August 2004. The company was founded in 1987 and is headquartered in New Taipei City, Taiwan.
URL
http://www.copartner.com.tw/
IPO date
Sep 11, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,420,294
-6.10%
3,642,580
-12.58%
4,166,649
-14.08%
Cost of revenue
3,653,004
3,996,679
4,201,551
Unusual Expense (Income)
NOPBT
(232,710)
(354,099)
(34,902)
NOPBT Margin
Operating Taxes
16,355
7,669
8,761
Tax Rate
NOPAT
(249,065)
(361,768)
(43,663)
Net income
(176,144)
-51.41%
(362,509)
1,371.58%
(24,634)
-130.11%
Dividends
(43,775)
(25,500)
Dividend yield
3.36%
2.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
860,837
1,763,373
975,503
Long-term debt
1,572,323
695,500
1,234,616
Deferred revenue
Other long-term liabilities
39,779
37,155
37,940
Net debt
1,554,051
1,339,351
899,398
Cash flow
Cash from operating activities
(154,892)
71,898
670,271
CAPEX
(235,941)
(401,763)
(250,153)
Cash from investing activities
(216,039)
(376,590)
(233,069)
Cash from financing activities
30,077
161,511
(44,695)
FCF
(464,181)
(373,677)
317,073
Balance
Cash
879,109
1,075,676
1,264,821
Long term investments
43,846
45,900
Excess cash
708,094
937,393
1,102,389
Stockholders' equity
719,200
1,636,409
1,515,543
Invested Capital
2,970,108
2,720,796
2,707,665
ROIC
ROCE
EV
Common stock shares outstanding
87,292
87,550
87,550
Price
17.80
19.46%
14.90
6.43%
14.00
-26.43%
Market cap
1,553,793
19.11%
1,304,495
6.43%
1,225,700
-26.58%
EV
3,130,053
2,653,347
2,134,847
EBITDA
(68,702)
(179,511)
153,073
EV/EBITDA
13.95
Interest
51,651
47,054
35,968
Interest/NOPBT