XTAI3545
Market cap593mUSD
Dec 24, Last price
88.90TWD
1D
0.00%
1Q
9.35%
Jan 2017
76.81%
IPO
-65.93%
Name
FocalTech Systems Co Ltd
Chart & Performance
Profile
FocalTech Systems Co., Ltd. provides LCD display driver solutions worldwide. The company offers IDC, fingerprint identification, display driver, and touch chips. It also provides human-machine interface solutions, including 2D/3D touch controller, super in- cell IDC, fingerprint sensor, and display driver for smart electronic devices. The company was incorporated in 2005 and is headquartered in Hsinchu City, Taiwan.
IPO date
Jul 03, 2007
Employees
Domiciled in
TW
Incorporated in
TW
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 13,568,371 4.78% | 12,949,902 -41.11% | 21,991,497 59.35% | |||||||
Cost of revenue | 13,445,726 | 15,243,144 | 14,861,031 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 122,645 | (2,293,242) | 7,130,466 | |||||||
NOPBT Margin | 0.90% | 32.42% | ||||||||
Operating Taxes | 72,702 | 68,278 | 1,506,220 | |||||||
Tax Rate | 59.28% | 21.12% | ||||||||
NOPAT | 49,943 | (2,361,520) | 5,624,246 | |||||||
Net income | 361,919 -118.76% | (1,928,895) -131.55% | 6,112,935 504.05% | |||||||
Dividends | (108,000) | (3,400,000) | (700,000) | |||||||
Dividend yield | 0.45% | 28.48% | 1.91% | |||||||
Proceeds from repurchase of equity | 30,968 | (184,482) | 90,472 | |||||||
BB yield | -0.13% | 1.55% | -0.25% | |||||||
Debt | ||||||||||
Debt current | 1,058,735 | 3,095,806 | 301,712 | |||||||
Long-term debt | 760,454 | 961,840 | 786,840 | |||||||
Deferred revenue | 22,140 | |||||||||
Other long-term liabilities | 3,702,234 | 4,382,913 | 4,407,913 | |||||||
Net debt | (3,041,704) | (2,263,104) | (5,959,619) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,241,503 | (3,804,288) | 4,972,552 | |||||||
CAPEX | (59,324) | (222,979) | (1,241,028) | |||||||
Cash from investing activities | (1,485,840) | 3,526,833 | (6,393,546) | |||||||
Cash from financing activities | (2,962,085) | (640,496) | 3,862,827 | |||||||
FCF | 2,452,807 | (4,774,535) | 3,118,305 | |||||||
Balance | ||||||||||
Cash | 7,631,384 | 6,191,934 | 10,511,658 | |||||||
Long term investments | (2,770,491) | 128,816 | (3,463,487) | |||||||
Excess cash | 4,182,474 | 5,673,255 | 5,948,596 | |||||||
Stockholders' equity | 4,149,265 | 4,163,097 | 8,830,655 | |||||||
Invested Capital | 10,686,258 | 12,494,419 | 11,431,662 | |||||||
ROIC | 0.43% | 67.18% | ||||||||
ROCE | 0.81% | 40.90% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 214,513 | 203,701 | 213,609 | |||||||
Price | 112.50 91.98% | 58.60 -65.83% | 171.50 83.42% | |||||||
Market cap | 24,132,712 102.17% | 11,936,879 -67.42% | 36,633,944 73.32% | |||||||
EV | 21,097,036 | 9,688,604 | 30,696,624 | |||||||
EBITDA | 328,145 | (2,101,582) | 7,232,915 | |||||||
EV/EBITDA | 64.29 | 4.24 | ||||||||
Interest | 56,044 | 51,492 | 12,680 | |||||||
Interest/NOPBT | 45.70% | 0.18% |