XTAI3536
Market cap9mUSD
Apr 11, Last price
2.92TWD
Name
Sintronic Technology Inc
Chart & Performance
Profile
Sintronic Technology Inc. engages in the development, production, and sale of precision ceramics and UVC LED disinfection products worldwide. It offers medical products, such as nano copper ion and medical face masks; UVC LED products, including UVC mini sterilizers, UVC LED sterilization tumblers, UVC LED water sterilizers, and crystal IS UVC LEDs; semiconductor products; and alumina ceramic and poly sapphire substrate products, advanced passive components, zirconia toughened alumina, and precision ceramic parts. The company was formerly known as MIT Advanced Technology Inc. and changed its name to Sintronic Technology Inc. in November 2004. Sintronic Technology Inc. was founded in 2000 and is headquartered in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 478,725 -21.20% | 607,556 14.09% | |||||||
Cost of revenue | 586,993 | 704,868 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (108,268) | (97,312) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (35) | 75 | |||||||
Tax Rate | |||||||||
NOPAT | (108,233) | (97,387) | |||||||
Net income | (125,694) 24.92% | (100,622) -21.72% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 298,729 | 501,469 | |||||||
Long-term debt | 421,805 | 469,823 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 387,665 | 139,051 | |||||||
Net debt | 636,840 | 878,446 | |||||||
Cash flow | |||||||||
Cash from operating activities | (28,029) | (64,164) | |||||||
CAPEX | (8,074) | (19,171) | |||||||
Cash from investing activities | 12,934 | (1,023) | |||||||
Cash from financing activities | 18,824 | 34,736 | |||||||
FCF | 85,319 | (79,171) | |||||||
Balance | |||||||||
Cash | 83,694 | 78,403 | |||||||
Long term investments | 14,443 | ||||||||
Excess cash | 59,758 | 62,468 | |||||||
Stockholders' equity | 44,071 | 169,112 | |||||||
Invested Capital | 1,073,797 | 1,090,489 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 106,800 | 106,800 | |||||||
Price | 3.99 -35.12% | 6.15 38.20% | |||||||
Market cap | 426,132 -35.12% | 656,820 38.20% | |||||||
EV | 1,130,186 | 1,609,931 | |||||||
EBITDA | (53,642) | (38,957) | |||||||
EV/EBITDA | |||||||||
Interest | 27,120 | 24,903 | |||||||
Interest/NOPBT |