Loading...
XTAI
3535
Market cap173mUSD
Jul 15, Last price  
64.20TWD
1D
0.47%
1Q
101.89%
Jan 2017
262.71%
IPO
244.05%
Name

Favite Inc

Chart & Performance

D1W1MN
XTAI:3535 chart
No data to show
P/E
93.14
P/S
7.60
EPS
0.69
Div Yield, %
—
Shrs. gr., 5y
-0.44%
Rev. gr., 5y
-17.68%
Revenues
668m
+49.79%
273,808,0001,037,142,000497,729,000324,537,000419,984,000740,537,0001,023,814,0001,407,121,0001,038,039,0001,537,750,0001,765,856,0001,141,503,0001,409,254,0001,477,429,000445,675,000667,587,000
Net income
54m
P
-45,855,000195,654,000-67,449,000-202,906,000-116,090,000-36,507,00052,884,0008,217,000-128,790,00084,206,000116,473,000-101,773,00096,811,000282,981,000-33,001,00054,492,000
CFO
127m
+26.11%
187,179,000335,260,00030,317,000106,387,000100,892,000-129,746,000-139,453,000284,496,000-174,784,000273,605,000-37,464,000272,569,000430,614,000-45,166,000100,358,000126,559,000
Dividend
Jul 26, 20231 TWD/sh

Profile

Favite, Inc. engages in the manufacture and sale of general and precision instruments, and telecommunication control frequency equipment. The company offers panel display inspection equipment, such as array high resolution, CF high-resolution, touch panel, and Mura defect automatic optical inspection equipment, as well as automatic optical appearance and display mask inspection equipment, high-speed automatic optical camera, and automatic optical CD measuring equipment; semiconductor optical inspection equipment, die cutting after cutting appearance inspection machines, and multifunctional optical microscope systems; multilayer RDL fine line defect inspection machine; automatic defect classification and judgment systems; and yield management systems. It also offers information software services. The company was founded in 1999 and is based in Zhubei, Taiwan.
URL
https://www.favite.com/
IPO date
Dec 13, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
667,587
49.79%
445,675
-69.83%
1,477,429
4.84%
Cost of revenue
641,617
526,201
1,244,042
Unusual Expense (Income)
NOPBT
25,970
(80,526)
233,387
NOPBT Margin
3.89%
15.80%
Operating Taxes
(46)
22,421
49,320
Tax Rate
21.13%
NOPAT
26,016
(102,947)
184,067
Net income
54,492
-265.12%
(33,001)
-111.66%
282,981
192.30%
Dividends
(79,052)
(39,526)
Dividend yield
5.41%
2.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,064
39,294
404,669
Long-term debt
194,113
226,035
50,565
Deferred revenue
Other long-term liabilities
3,057
19,491
4,384
Net debt
3,695
(341,616)
(297,297)
Cash flow
Cash from operating activities
126,559
100,358
(45,166)
CAPEX
(12,654)
(4,219)
(24,643)
Cash from investing activities
(461,684)
6,811
(11,627)
Cash from financing activities
(74,084)
(257,189)
(54,225)
FCF
88,375
(3,300)
(120,635)
Balance
Cash
652,930
609,789
772,161
Long term investments
(447,448)
(2,844)
(19,630)
Excess cash
172,103
584,661
678,660
Stockholders' equity
1,006,292
952,034
1,133,110
Invested Capital
1,194,559
797,387
942,772
ROIC
2.61%
22.59%
ROCE
1.89%
14.39%
EV
Common stock shares outstanding
77,942
79,052
80,928
Price
50.60
173.51%
18.50
-11.90%
21.00
14.13%
Market cap
3,943,862
169.67%
1,462,462
-13.95%
1,699,488
16.23%
EV
3,947,557
1,120,846
1,402,191
EBITDA
40,703
(65,725)
247,370
EV/EBITDA
96.98
5.67
Interest
5,316
6,933
7,616
Interest/NOPBT
20.47%
3.26%