Loading...
XTAI3535
Market cap130mUSD
Dec 25, Last price  
53.80TWD
1D
1.51%
1Q
-15.67%
Jan 2017
203.95%
IPO
188.32%
Name

Favite Inc

Chart & Performance

D1W1MN
XTAI:3535 chart
P/E
—
P/S
9.54
EPS
—
Div Yield, %
1.86%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-21.94%
Revenues
446m
-69.83%
273,808,0001,037,142,000497,729,000324,537,000419,984,000740,537,0001,023,814,0001,407,121,0001,038,039,0001,537,750,0001,765,856,0001,141,503,0001,409,254,0001,477,429,000445,675,000
Net income
-33m
L
-45,855,000195,654,000-67,449,000-202,906,000-116,090,000-36,507,00052,884,0008,217,000-128,790,00084,206,000116,473,000-101,773,00096,811,000282,981,000-33,001,000
CFO
100m
P
187,179,000335,260,00030,317,000106,387,000100,892,000-129,746,000-139,453,000284,496,000-174,784,000273,605,000-37,464,000272,569,000430,614,000-45,166,000100,358,000
Dividend
Jul 26, 20231 TWD/sh
Earnings
May 30, 2025

Profile

Favite, Inc. engages in the manufacture and sale of general and precision instruments, and telecommunication control frequency equipment. The company offers panel display inspection equipment, such as array high resolution, CF high-resolution, touch panel, and Mura defect automatic optical inspection equipment, as well as automatic optical appearance and display mask inspection equipment, high-speed automatic optical camera, and automatic optical CD measuring equipment; semiconductor optical inspection equipment, die cutting after cutting appearance inspection machines, and multifunctional optical microscope systems; multilayer RDL fine line defect inspection machine; automatic defect classification and judgment systems; and yield management systems. It also offers information software services. The company was founded in 1999 and is based in Zhubei, Taiwan.
URL
https://www.favite.com/
IPO date
Dec 13, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
445,675
-69.83%
1,477,429
4.84%
1,409,254
23.46%
Cost of revenue
526,201
1,244,042
1,289,613
Unusual Expense (Income)
NOPBT
(80,526)
233,387
119,641
NOPBT Margin
15.80%
8.49%
Operating Taxes
22,421
49,320
3,784
Tax Rate
21.13%
3.16%
NOPAT
(102,947)
184,067
115,857
Net income
(33,001)
-111.66%
282,981
192.30%
96,811
-195.12%
Dividends
(79,052)
(39,526)
Dividend yield
5.41%
2.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
39,294
404,669
164,801
Long-term debt
226,035
50,565
305,445
Deferred revenue
Other long-term liabilities
19,491
4,384
5,211
Net debt
(341,616)
(297,297)
(353,969)
Cash flow
Cash from operating activities
100,358
(45,166)
430,614
CAPEX
(4,219)
(24,643)
(7,379)
Cash from investing activities
6,811
(11,627)
15,604
Cash from financing activities
(257,189)
(54,225)
(265,805)
FCF
(3,300)
(120,635)
399,701
Balance
Cash
609,789
772,161
852,457
Long term investments
(2,844)
(19,630)
(28,242)
Excess cash
584,661
678,660
753,752
Stockholders' equity
952,034
1,133,110
888,670
Invested Capital
797,387
942,772
686,871
ROIC
22.59%
13.91%
ROCE
14.39%
8.30%
EV
Common stock shares outstanding
79,052
80,928
79,468
Price
18.50
-11.90%
21.00
14.13%
18.40
-8.46%
Market cap
1,462,462
-13.95%
1,699,488
16.23%
1,462,211
-7.98%
EV
1,120,846
1,402,191
1,108,242
EBITDA
(65,725)
247,370
133,050
EV/EBITDA
5.67
8.33
Interest
6,933
7,616
7,525
Interest/NOPBT
3.26%
6.29%