Loading...
XTAI
3532
Market cap958mUSD
May 27, Last price  
74.00TWD
1D
-2.37%
1Q
-23.16%
Jan 2017
-43.08%
IPO
-77.42%
Name

Formosa Sumco Technology Corp

Chart & Performance

D1W1MN
P/E
22.08
P/S
2.31
EPS
3.35
Div Yield, %
20.27%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
1.32%
Revenues
12.42b
-16.50%
6,929,046,0009,646,425,0008,485,152,0009,510,459,0009,862,583,00011,147,014,00010,487,897,00010,794,340,00012,713,025,00016,358,126,00011,636,040,00011,934,697,00012,166,313,00016,392,965,00014,876,233,00012,421,635,000
Net income
1.30b
-62.42%
-668,714,000385,171,000143,659,00083,174,000314,077,0001,086,802,0001,278,051,000730,390,0002,242,774,0005,580,459,0002,125,798,0001,307,911,0001,410,770,0004,821,749,0003,458,841,0001,299,864,000
CFO
1.96b
-46.43%
208,637,0002,634,494,0002,173,858,0002,261,587,0002,708,458,0003,717,928,0003,199,361,0002,983,541,0004,007,004,0007,200,658,0004,363,541,0003,572,987,0003,773,500,00012,253,947,0003,649,592,0001,955,081,000
Dividend
Jul 26, 20245 TWD/sh
Earnings
Aug 07, 2025

Profile

Formosa Sumco Technology Corporation manufactures, sells, and trades in silicon wafer semiconductors primarily in Taiwan. It offers polished, annealed, epitaxial, and test wafers. The company was incorporated in 1995 and is headquartered in Yunlin, Taiwan. Formosa Sumco Technology Corporation is a subsidiary of Sumco Techxiv Corporation.
URL
https://www.fstech.com.tw/
IPO date
Nov 23, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,421,635
-16.50%
14,876,233
-9.25%
16,392,965
34.74%
Cost of revenue
10,815,557
10,798,187
11,208,242
Unusual Expense (Income)
NOPBT
1,606,078
4,078,046
5,184,723
NOPBT Margin
12.93%
27.41%
31.63%
Operating Taxes
330,582
842,678
1,171,745
Tax Rate
20.58%
20.66%
22.60%
NOPAT
1,275,496
3,235,368
4,012,978
Net income
1,299,864
-62.42%
3,458,841
-28.27%
4,821,749
241.78%
Dividends
(1,939,098)
(2,831,318)
(860,922)
Dividend yield
5.12%
4.33%
1.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,076,875
7,414
44,915
Long-term debt
19,301,425
11,537,726
46,941
Deferred revenue
2,221,099
2,841,870
4,994,162
Other long-term liabilities
814,769
926,526
929,186
Net debt
16,686,894
7,224,174
(10,717,265)
Cash flow
Cash from operating activities
1,955,081
3,649,592
12,253,947
CAPEX
(9,514,734)
(18,362,277)
(9,994,938)
Cash from investing activities
(9,470,452)
(18,801,954)
(10,390,718)
Cash from financing activities
7,888,756
8,665,800
(336,588)
FCF
(6,003,673)
(11,412,516)
(6,652,496)
Balance
Cash
4,691,406
4,320,704
10,808,861
Long term investments
262
260
Excess cash
4,070,324
3,577,154
9,989,473
Stockholders' equity
15,683,433
19,709,771
19,092,968
Invested Capital
45,120,419
37,162,663
19,566,984
ROIC
3.10%
11.41%
25.23%
ROCE
3.26%
10.00%
17.52%
EV
Common stock shares outstanding
386,218
387,946
387,984
Price
98.00
-41.84%
168.50
23.90%
136.00
-53.10%
Market cap
37,849,342
-42.10%
65,368,901
23.88%
52,765,824
-53.09%
EV
54,536,236
72,593,075
42,048,559
EBITDA
3,896,545
6,299,701
7,239,890
EV/EBITDA
14.00
11.52
5.81
Interest
167,911
36,209
836
Interest/NOPBT
10.45%
0.89%
0.02%