Loading...
XTAI3532
Market cap1.22bUSD
Dec 24, Last price  
102.50TWD
1D
2.50%
1Q
-24.07%
Jan 2017
-21.15%
IPO
-68.72%
Name

Formosa Sumco Technology Corp

Chart & Performance

D1W1MN
XTAI:3532 chart
P/E
11.49
P/S
2.67
EPS
8.92
Div Yield, %
7.12%
Shrs. gr., 5y
-8.14%
Rev. gr., 5y
-1.88%
Revenues
14.88b
-9.25%
6,929,046,0009,646,425,0008,485,152,0009,510,459,0009,862,583,00011,147,014,00010,487,897,00010,794,340,00012,713,025,00016,358,126,00011,636,040,00011,934,697,00012,166,313,00016,392,965,00014,876,233,000
Net income
3.46b
-28.27%
-668,714,000385,171,000143,659,00083,174,000314,077,0001,086,802,0001,278,051,000730,390,0002,242,774,0005,580,459,0002,125,798,0001,307,911,0001,410,770,0004,821,749,0003,458,841,000
CFO
3.65b
-70.22%
208,637,0002,634,494,0002,173,858,0002,261,587,0002,708,458,0003,717,928,0003,199,361,0002,983,541,0004,007,004,0007,200,658,0004,363,541,0003,572,987,0003,773,500,00012,253,947,0003,649,592,000
Dividend
Jul 26, 20245 TWD/sh
Earnings
Mar 05, 2025

Profile

Formosa Sumco Technology Corporation manufactures, sells, and trades in silicon wafer semiconductors primarily in Taiwan. It offers polished, annealed, epitaxial, and test wafers. The company was incorporated in 1995 and is headquartered in Yunlin, Taiwan. Formosa Sumco Technology Corporation is a subsidiary of Sumco Techxiv Corporation.
IPO date
Nov 23, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,876,233
-9.25%
16,392,965
34.74%
12,166,313
1.94%
Cost of revenue
10,798,187
11,208,242
10,350,294
Unusual Expense (Income)
NOPBT
4,078,046
5,184,723
1,816,019
NOPBT Margin
27.41%
31.63%
14.93%
Operating Taxes
842,678
1,171,745
280,663
Tax Rate
20.66%
22.60%
15.45%
NOPAT
3,235,368
4,012,978
1,535,356
Net income
3,458,841
-28.27%
4,821,749
241.78%
1,410,770
7.86%
Dividends
(2,831,318)
(860,922)
(833,807)
Dividend yield
4.33%
1.63%
0.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,414
44,915
7,292
Long-term debt
11,537,726
46,941
27,888
Deferred revenue
2,841,870
4,994,162
401,904
Other long-term liabilities
926,526
929,186
18,373
Net debt
7,224,174
(10,717,265)
(9,248,423)
Cash flow
Cash from operating activities
3,649,592
12,253,947
3,773,500
CAPEX
(18,362,277)
(9,994,938)
(1,754,626)
Cash from investing activities
(18,801,954)
(10,390,718)
(1,454,048)
Cash from financing activities
8,665,800
(336,588)
(896,425)
FCF
(11,412,516)
(6,652,496)
2,214,700
Balance
Cash
4,320,704
10,808,861
9,283,087
Long term investments
262
260
516
Excess cash
3,577,154
9,989,473
8,675,287
Stockholders' equity
19,709,771
19,092,968
15,113,676
Invested Capital
37,162,663
19,566,984
12,244,154
ROIC
11.41%
25.23%
12.07%
ROCE
10.00%
17.52%
8.67%
EV
Common stock shares outstanding
387,946
387,984
387,873
Price
168.50
23.90%
136.00
-53.10%
290.00
114.81%
Market cap
65,368,901
23.88%
52,765,824
-53.09%
112,483,170
114.80%
EV
72,593,075
42,048,559
103,234,747
EBITDA
6,299,701
7,239,890
3,872,896
EV/EBITDA
11.52
5.81
26.66
Interest
36,209
836
395
Interest/NOPBT
0.89%
0.02%
0.02%