Loading...
XTAI
3530
Market cap145mUSD
Aug 01, Last price  
56.20TWD
1D
0.90%
1Q
-3.44%
Jan 2017
-52.49%
IPO
188.99%
Name

Silicon Optronics Inc

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
2.52
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
-5.48%
Revenues
1.73b
+4.06%
132,476,000260,615,000255,125,000249,570,000212,650,000369,468,000702,480,0001,405,770,0001,714,565,0002,034,267,0002,294,110,0003,328,695,0003,996,496,0002,029,090,0001,663,499,0001,731,031,000
Net income
-103m
L-64.15%
-29,083,000-6,971,000233,000-12,588,000-32,307,000-4,773,0009,962,000131,678,000204,087,000157,432,000156,010,000281,438,000741,050,000122,558,000-286,716,000-102,780,000
CFO
247m
-31.74%
-12,299,000-52,017,00038,942,0006,313,000-7,430,000-25,727,000-4,437,000308,992,000-114,848,000143,192,000128,865,000507,573,000518,803,000-1,073,691,000361,737,000246,929,000
Dividend
Jul 14, 20223.49927 TWD/sh

Profile

Silicon Optronics, Inc., together with its subsidiaries, designs, develops, and sells complementary metal-oxide-semiconductor image sensors in Taiwan, Hong Kong, and internationally. The company offers area sensors, including raw or SOC sensors for applications in smart phones and tablets, PC cams and webcams, digital still cameras, and security and surveillance systems; and linear sensors for use in document scanners, multifunction printers, barcode scanners, fax machines, counterfeit money scanners, and portable scanners. Silicon Optronics, Inc. was incorporated in 2004 and is headquartered in Hsinchu, Taiwan.
URL
https://www.soinc.com.tw/
IPO date
Apr 18, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,731,031
4.06%
1,663,499
-18.02%
2,029,090
-49.23%
Cost of revenue
1,924,074
2,034,951
1,890,600
Unusual Expense (Income)
NOPBT
(193,043)
(371,452)
138,490
NOPBT Margin
6.83%
Operating Taxes
1,538
(61,596)
30,900
Tax Rate
22.31%
NOPAT
(194,581)
(309,856)
107,590
Net income
(102,780)
-64.15%
(286,716)
-333.94%
122,558
-83.46%
Dividends
(270,035)
Dividend yield
4.86%
Proceeds from repurchase of equity
1,992
6,121
BB yield
-0.03%
-0.11%
Debt
Debt current
53,630
306,478
256,783
Long-term debt
13,634
208,400
321,691
Deferred revenue
300,000
Other long-term liabilities
(300,000)
Net debt
(750,038)
(523,665)
(187,690)
Cash flow
Cash from operating activities
246,929
361,737
(1,073,691)
CAPEX
(63,319)
(38,812)
(41,099)
Cash from investing activities
(29,425)
(9,232)
1,004,924
Cash from financing activities
(461,992)
(67,944)
(82,539)
FCF
125,260
332,062
(749,334)
Balance
Cash
817,302
1,034,994
762,636
Long term investments
3,549
3,528
Excess cash
730,750
955,368
664,710
Stockholders' equity
976,985
1,359,888
1,605,782
Invested Capital
1,636,710
1,933,517
2,475,094
ROIC
4.58%
ROCE
4.41%
EV
Common stock shares outstanding
77,539
77,456
77,759
Price
91.50
-11.17%
103.00
44.06%
71.50
-47.62%
Market cap
7,094,775
-11.07%
7,977,968
43.49%
5,559,768
-47.63%
EV
6,344,737
7,454,303
5,372,078
EBITDA
(138,883)
(317,230)
215,536
EV/EBITDA
24.92
Interest
6,774
11,139
4,923
Interest/NOPBT
3.55%