Loading...
XTAI3530
Market cap209mUSD
Dec 26, Last price  
91.40TWD
1D
1.59%
1Q
-8.02%
Jan 2017
-24.42%
IPO
359.71%
Name

Silicon Optronics Inc

Chart & Performance

D1W1MN
XTAI:3530 chart
P/E
—
P/S
4.20
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.15%
Rev. gr., 5y
-3.94%
Revenues
1.66b
-18.02%
132,476,000260,615,000255,125,000249,570,000212,650,000369,468,000702,480,0001,405,770,0001,714,565,0002,034,267,0002,294,110,0003,328,695,0003,996,496,0002,029,090,0001,663,499,000
Net income
-287m
L
-29,083,000-6,971,000233,000-12,588,000-32,307,000-4,773,0009,962,000131,678,000204,087,000157,432,000156,010,000281,438,000741,050,000122,558,000-286,716,000
CFO
362m
P
-12,299,000-52,017,00038,942,0006,313,000-7,430,000-25,727,000-4,437,000308,992,000-114,848,000143,192,000128,865,000507,573,000518,803,000-1,073,691,000361,737,000
Dividend
Jul 14, 20223.49927 TWD/sh
Earnings
Mar 11, 2025

Profile

Silicon Optronics, Inc., together with its subsidiaries, designs, develops, and sells complementary metal-oxide-semiconductor image sensors in Taiwan, Hong Kong, and internationally. The company offers area sensors, including raw or SOC sensors for applications in smart phones and tablets, PC cams and webcams, digital still cameras, and security and surveillance systems; and linear sensors for use in document scanners, multifunction printers, barcode scanners, fax machines, counterfeit money scanners, and portable scanners. Silicon Optronics, Inc. was incorporated in 2004 and is headquartered in Hsinchu, Taiwan.
URL
https://www.soinc.com.tw/
IPO date
Apr 18, 2007
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,663,499
-18.02%
2,029,090
-49.23%
3,996,496
20.06%
Cost of revenue
2,034,951
1,890,600
3,112,537
Unusual Expense (Income)
NOPBT
(371,452)
138,490
883,959
NOPBT Margin
6.83%
22.12%
Operating Taxes
(61,596)
30,900
153,398
Tax Rate
22.31%
17.35%
NOPAT
(309,856)
107,590
730,561
Net income
(286,716)
-333.94%
122,558
-83.46%
741,050
163.31%
Dividends
(270,035)
(215,897)
Dividend yield
4.86%
2.03%
Proceeds from repurchase of equity
6,121
10,648
BB yield
-0.11%
-0.10%
Debt
Debt current
306,478
256,783
106,674
Long-term debt
208,400
321,691
259,104
Deferred revenue
300,000
Other long-term liabilities
(300,000)
6,977
Net debt
(523,665)
(187,690)
(557,368)
Cash flow
Cash from operating activities
361,737
(1,073,691)
518,803
CAPEX
(38,812)
(41,099)
(69,624)
Cash from investing activities
(9,232)
1,004,924
73,636
Cash from financing activities
(67,944)
(82,539)
(220,171)
FCF
332,062
(749,334)
434,886
Balance
Cash
1,034,994
762,636
1,458,216
Long term investments
3,549
3,528
(535,070)
Excess cash
955,368
664,710
723,321
Stockholders' equity
1,359,888
1,605,782
1,712,442
Invested Capital
1,933,517
2,475,094
2,223,066
ROIC
4.58%
33.49%
ROCE
4.41%
30.00%
EV
Common stock shares outstanding
77,456
77,759
77,770
Price
103.00
44.06%
71.50
-47.62%
136.50
12.81%
Market cap
7,977,968
43.49%
5,559,768
-47.63%
10,615,605
13.37%
EV
7,454,303
5,372,078
10,058,237
EBITDA
(317,230)
215,536
994,511
EV/EBITDA
24.92
10.11
Interest
11,139
4,923
3,613
Interest/NOPBT
3.55%
0.41%