XTAI3528
Market cap103mUSD
Dec 25, Last price
51.00TWD
1D
0.00%
1Q
-5.05%
Jan 2017
81.43%
IPO
160.25%
Name
Answer Technology Co Ltd
Chart & Performance
Profile
Answer Technology Co., Ltd. provides analog, mixed-signal, and digital signal processing integrated circuits (IC) in Taiwan. It also provides USB3.0/3.1, PCIe bridge, and switch ICs; and fabless IC design services, as well as various reference design and technology background for supporting services. In addition, the company designs, manufactures, and ships discrete and embedded magnetoresistive RAM (MRAM) and spin-torque MRAM; and offers circuit protection components and antenna products for computing, communication, consumer electronics, and automotive electronics. Further, it provides optical communications product; broadcast test and measurement equipment; design and consultancy services to broadcast, professional A/V, and image processing companies; packaged infrared sensors used for gas detection, flame detection, and gensture/motion/presence detection; as well as develops various silicon intellectual properties and integrated technologies of system software/hardware. Additionally, the company offers sensor solutions for applications in various industries; Valens HDBaseT technology that provides plug-and-play digital connectivity between HD video sources and remote displays; and design services, as well as develops ASSPs for motion control of fractional horse power stepper motors and brushless DC motors. Answer Technology Co., Ltd. was founded in 2000 and is headquartered in New Taipei City, Taiwan.
IPO date
Jan 25, 2008
Employees
Domiciled in
TW
Incorporated in
TW
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,296,358 -1.73% | 6,407,178 2.03% | 6,279,873 26.27% | |||||||
Cost of revenue | 5,898,549 | 5,826,173 | 5,938,782 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 397,809 | 581,005 | 341,091 | |||||||
NOPBT Margin | 6.32% | 9.07% | 5.43% | |||||||
Operating Taxes | 37,927 | 94,215 | 77,165 | |||||||
Tax Rate | 9.53% | 16.22% | 22.62% | |||||||
NOPAT | 359,882 | 486,790 | 263,926 | |||||||
Net income | 109,829 -70.63% | 373,985 24.63% | 300,068 43.63% | |||||||
Dividends | (272,100) | (251,216) | (190,286) | |||||||
Dividend yield | 7.59% | 7.35% | 5.64% | |||||||
Proceeds from repurchase of equity | 6,448 | (774,961) | (813,868) | |||||||
BB yield | -0.18% | 22.67% | 24.11% | |||||||
Debt | ||||||||||
Debt current | 2,039,781 | 2,099,021 | 1,314,105 | |||||||
Long-term debt | 17,928 | 37,941 | 13,959 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 28,678 | 14,992 | 17,284 | |||||||
Net debt | 1,333,732 | 1,479,350 | 449,241 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 428,191 | (754,520) | (510,532) | |||||||
CAPEX | (22,380) | (21,249) | (9,607) | |||||||
Cash from investing activities | (25,567) | 192,635 | 27,608 | |||||||
Cash from financing activities | (333,852) | 523,957 | 640,386 | |||||||
FCF | 681,604 | (618,752) | (567,145) | |||||||
Balance | ||||||||||
Cash | 622,421 | 553,649 | 591,577 | |||||||
Long term investments | 101,556 | 103,963 | 287,246 | |||||||
Excess cash | 409,159 | 337,253 | 564,829 | |||||||
Stockholders' equity | 1,862,321 | 1,702,771 | 1,586,150 | |||||||
Invested Capital | 3,472,894 | 3,636,676 | 2,577,631 | |||||||
ROIC | 10.12% | 15.67% | 12.25% | |||||||
ROCE | 10.25% | 14.60% | 10.80% | |||||||
EV | ||||||||||
Common stock shares outstanding | 66,967 | 67,826 | 67,244 | |||||||
Price | 53.50 6.15% | 50.40 0.40% | 50.20 16.61% | |||||||
Market cap | 3,582,734 4.81% | 3,418,430 1.27% | 3,375,649 17.94% | |||||||
EV | 4,916,466 | 4,897,780 | 3,824,890 | |||||||
EBITDA | 423,107 | 602,872 | 362,461 | |||||||
EV/EBITDA | 11.62 | 8.12 | 10.55 | |||||||
Interest | 137,943 | 48,313 | 17,317 | |||||||
Interest/NOPBT | 34.68% | 8.32% | 5.08% |