Loading...
XTAI
3515
Market cap967mUSD
Jun 20, Last price  
235.00TWD
1D
-1.88%
1Q
12.17%
Jan 2017
529.18%
IPO
-4.39%
Name

ASRock Inc

Chart & Performance

D1W1MN
P/E
22.53
P/S
1.13
EPS
10.43
Div Yield, %
2.98%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
13.84%
Revenues
25.65b
+35.08%
13,661,822,0009,422,088,0005,914,998,0009,621,758,0009,976,403,00010,784,103,00010,658,237,00010,360,980,0008,906,989,0007,217,149,0007,120,620,0009,211,647,00010,193,155,00013,415,090,00017,911,584,00019,762,672,00017,120,919,00018,991,845,00025,653,837,000
Net income
1.29b
+40.23%
1,778,876,0001,672,810,000676,110,0001,116,915,0001,124,451,0001,307,449,0001,035,492,0001,061,415,000506,102,000240,754,000159,630,000468,980,000592,924,000597,477,0001,363,092,0002,381,060,0001,066,244,000919,041,0001,288,775,000
CFO
922m
-65.01%
304,243,0001,490,532,000824,921,0001,610,158,000629,190,0001,331,350,000962,728,0001,329,637,000-839,730,0001,305,366,000541,030,000404,572,000-1,339,412,0001,346,368,0001,352,024,0001,024,292,0001,140,829,0002,636,297,000922,430,000
Dividend
Jun 19, 20246.90009 TWD/sh
Earnings
Jul 29, 2025

Profile

ASROCK Incorporation manufactures and sells motherboards in Taiwan. It also offers graphics cards, networking products, mini and industrial PCs, and server/WS products. ASROCK Incorporation was founded in 1991 and is headquartered in Taipei, Taiwan.
URL
http://www.asrock.com.tw/
IPO date
Sep 25, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,653,837
35.08%
18,991,845
10.93%
17,120,919
-13.37%
Cost of revenue
23,973,477
17,829,454
15,938,435
Unusual Expense (Income)
NOPBT
1,680,360
1,162,391
1,182,484
NOPBT Margin
6.55%
6.12%
6.91%
Operating Taxes
357,121
240,351
203,888
Tax Rate
21.25%
20.68%
17.24%
NOPAT
1,323,239
922,040
978,596
Net income
1,288,775
40.23%
919,041
-13.81%
1,066,244
-55.22%
Dividends
(904,190)
(1,080,596)
(1,611,203)
Dividend yield
3.18%
3.44%
9.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
423,205
60,125
656,896
Long-term debt
170,397
224,101
111,642
Deferred revenue
Other long-term liabilities
33,481
21,985
18,163
Net debt
(3,011,354)
(2,784,981)
(2,822,027)
Cash flow
Cash from operating activities
922,430
2,636,297
1,140,829
CAPEX
(1,197,388)
(16,395)
(97,296)
Cash from investing activities
(406,625)
(1,497,096)
868,782
Cash from financing activities
(264,773)
(1,679,934)
(1,028,870)
FCF
(553,291)
2,218,422
829,978
Balance
Cash
4,756,001
4,920,929
3,927,280
Long term investments
(1,151,045)
(1,851,722)
(336,715)
Excess cash
2,322,264
2,119,615
2,734,519
Stockholders' equity
4,694,569
5,695,540
5,757,792
Invested Capital
8,550,333
6,927,607
6,456,325
ROIC
17.10%
13.78%
14.38%
ROCE
15.45%
12.84%
12.86%
EV
Common stock shares outstanding
123,000
122,229
123,322
Price
231.50
-9.92%
257.00
80.99%
142.00
-49.56%
Market cap
28,474,500
-9.35%
31,412,853
79.38%
17,511,724
-48.97%
EV
26,524,792
29,388,092
15,391,289
EBITDA
1,874,968
1,353,599
1,316,953
EV/EBITDA
14.15
21.71
11.69
Interest
4,762
5,369
11,704
Interest/NOPBT
0.28%
0.46%
0.99%