Loading...
XTAI3501
Market cap220mUSD
Dec 24, Last price  
60.80TWD
1D
-1.14%
1Q
-13.14%
Jan 2017
19.45%
IPO
-15.33%
Name

Well Shin Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:3501 chart
P/E
14.17
P/S
1.35
EPS
4.29
Div Yield, %
6.58%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
-0.71%
Revenues
5.33b
-13.49%
4,244,240,0005,420,813,0005,147,586,0005,282,350,0005,277,177,0005,357,889,0005,421,302,0004,921,244,0004,986,954,0005,522,112,0004,861,898,0004,660,963,0005,582,213,0006,159,487,0005,328,786,000
Net income
508m
-33.18%
516,344,000590,001,000448,719,000494,912,000476,620,000459,345,000734,588,000701,970,000527,346,000707,876,000520,487,000424,076,000345,312,000759,540,000507,511,000
CFO
1.50b
+113.45%
853,463,000617,346,000436,493,000454,723,000506,027,000338,491,0001,070,374,0001,189,257,000263,091,000726,465,0001,302,062,000234,986,000-416,107,000701,666,0001,497,711,000
Dividend
Jul 23, 20243 TWD/sh
Earnings
Jun 25, 2025

Profile

Well Shin Technology Co., Ltd. develops and sells household power cords in Taiwan and internationally. It offers locking cords, AC power cord sets, AC/DC adapter kits, and AC sockets. The company also provides AC plugs and connectors, AC plug and connector assemblies, adapters, sockets, power strips, AC/DC power chargers, hardware and terminal products, PVC and rubber wires and cables, halogen free cables, electric vehicle cables, and connectors. The company offers its products under the Smartbears, PLUGO, and Conntek brand names. It also sells its products online. The company was formerly known as Well Shin Enterprise Co., Ltd. and changed its name to Well Shin Technology Co., Ltd. in 2002. Well Shin Technology Co., Ltd. was founded in 1986 and is headquartered in Taipei City, Taiwan.
URL
http://www.wellshin.com.tw/
IPO date
Jan 25, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,328,786
-13.49%
6,159,487
10.34%
5,582,213
19.77%
Cost of revenue
4,716,259
5,422,807
5,145,570
Unusual Expense (Income)
NOPBT
612,527
736,680
436,643
NOPBT Margin
11.49%
11.96%
7.82%
Operating Taxes
183,634
238,742
154,011
Tax Rate
29.98%
32.41%
35.27%
NOPAT
428,893
497,938
282,632
Net income
507,511
-33.18%
759,540
119.96%
345,312
-18.57%
Dividends
(473,032)
(236,516)
(295,645)
Dividend yield
7.69%
4.01%
5.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
51,746
408,555
610,648
Long-term debt
41,621
74,688
68,998
Deferred revenue
Other long-term liabilities
23,023
22,144
21,552
Net debt
(2,812,948)
(1,508,738)
(1,167,459)
Cash flow
Cash from operating activities
1,497,711
701,666
(416,107)
CAPEX
(55,984)
(108,894)
(79,450)
Cash from investing activities
(286,907)
(199,521)
203,784
Cash from financing activities
(875,651)
(438,599)
(32,649)
FCF
1,213,272
229,894
(479,052)
Balance
Cash
2,464,547
2,104,751
1,837,963
Long term investments
441,768
(112,770)
9,142
Excess cash
2,639,876
1,684,007
1,567,994
Stockholders' equity
4,796,443
4,847,216
4,203,638
Invested Capital
4,015,274
5,297,159
4,987,693
ROIC
9.21%
9.68%
5.97%
ROCE
8.37%
9.75%
6.21%
EV
Common stock shares outstanding
118,971
119,166
118,759
Price
51.70
4.44%
49.50
2.70%
48.20
-4.93%
Market cap
6,150,801
4.27%
5,898,717
3.05%
5,724,184
-5.03%
EV
3,337,853
4,389,979
4,556,725
EBITDA
762,389
886,741
584,324
EV/EBITDA
4.38
4.95
7.80
Interest
3,033
6,557
5,633
Interest/NOPBT
0.50%
0.89%
1.29%