Loading...
XTAI
3501
Market cap235mUSD
Jul 15, Last price  
58.50TWD
1D
0.34%
1Q
3.54%
Jan 2017
14.93%
IPO
-18.54%
Name

Well Shin Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
9.56
P/S
1.17
EPS
6.12
Div Yield, %
5.13%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
4.02%
Revenues
5.92b
+11.14%
4,244,240,0005,420,813,0005,147,586,0005,282,350,0005,277,177,0005,357,889,0005,421,302,0004,921,244,0004,986,954,0005,522,112,0004,861,898,0004,660,963,0005,582,213,0006,159,487,0005,328,786,0005,922,193,000
Net income
723m
+42.55%
516,344,000590,001,000448,719,000494,912,000476,620,000459,345,000734,588,000701,970,000527,346,000707,876,000520,487,000424,076,000345,312,000759,540,000507,511,000723,444,000
CFO
153m
-89.81%
853,463,000617,346,000436,493,000454,723,000506,027,000338,491,0001,070,374,0001,189,257,000263,091,000726,465,0001,302,062,000234,986,000-416,107,000701,666,0001,497,711,000152,674,000
Dividend
Jul 23, 20243 TWD/sh

Profile

Well Shin Technology Co., Ltd. develops and sells household power cords in Taiwan and internationally. It offers locking cords, AC power cord sets, AC/DC adapter kits, and AC sockets. The company also provides AC plugs and connectors, AC plug and connector assemblies, adapters, sockets, power strips, AC/DC power chargers, hardware and terminal products, PVC and rubber wires and cables, halogen free cables, electric vehicle cables, and connectors. The company offers its products under the Smartbears, PLUGO, and Conntek brand names. It also sells its products online. The company was formerly known as Well Shin Enterprise Co., Ltd. and changed its name to Well Shin Technology Co., Ltd. in 2002. Well Shin Technology Co., Ltd. was founded in 1986 and is headquartered in Taipei City, Taiwan.
URL
http://www.wellshin.com.tw/
IPO date
Jan 25, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,922,193
11.14%
5,328,786
-13.49%
6,159,487
10.34%
Cost of revenue
5,241,990
4,716,259
5,422,807
Unusual Expense (Income)
NOPBT
680,203
612,527
736,680
NOPBT Margin
11.49%
11.49%
11.96%
Operating Taxes
215,916
183,634
238,742
Tax Rate
31.74%
29.98%
32.41%
NOPAT
464,287
428,893
497,938
Net income
723,444
42.55%
507,511
-33.18%
759,540
119.96%
Dividends
(354,774)
(473,032)
(236,516)
Dividend yield
4.87%
7.69%
4.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
106,538
51,746
408,555
Long-term debt
104,262
41,621
74,688
Deferred revenue
Other long-term liabilities
20,906
23,023
22,144
Net debt
(1,868,316)
(2,812,948)
(1,508,738)
Cash flow
Cash from operating activities
152,674
1,497,711
701,666
CAPEX
(196,764)
(55,984)
(108,894)
Cash from investing activities
(630,847)
(286,907)
(199,521)
Cash from financing activities
(225,159)
(875,651)
(438,599)
FCF
(265,030)
1,213,272
229,894
Balance
Cash
2,248,497
2,464,547
2,104,751
Long term investments
(169,381)
441,768
(112,770)
Excess cash
1,783,006
2,639,876
1,684,007
Stockholders' equity
4,127,572
4,796,443
4,847,216
Invested Capital
5,555,485
4,015,274
5,297,159
ROIC
9.70%
9.21%
9.68%
ROCE
8.42%
8.37%
9.75%
EV
Common stock shares outstanding
118,131
118,971
119,166
Price
61.70
19.34%
51.70
4.44%
49.50
2.70%
Market cap
7,288,702
18.50%
6,150,801
4.27%
5,898,717
3.05%
EV
5,420,386
3,337,853
4,389,979
EBITDA
832,621
762,389
886,741
EV/EBITDA
6.51
4.38
4.95
Interest
2,589
3,033
6,557
Interest/NOPBT
0.38%
0.50%
0.89%