Loading...
XTAI3494
Market cap33mUSD
Dec 23, Last price  
17.20TWD
1D
4.24%
1Q
115.00%
Jan 2017
-7.62%
IPO
-41.43%
Name

HiTi Digital Inc

Chart & Performance

D1W1MN
XTAI:3494 chart
P/E
P/S
1.60
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
2.24%
Rev. gr., 5y
-11.23%
Revenues
676m
+25.10%
1,770,545,0001,888,490,0002,039,420,0002,153,526,0002,063,606,0002,237,532,0001,700,054,0001,724,135,0001,226,823,0001,225,841,000985,758,000488,725,000455,560,000540,303,000675,907,000
Net income
-204m
L-42.47%
155,063,000106,441,00046,138,000-20,113,000-63,786,00082,644,000-26,115,000-145,079,000-338,101,000-287,246,000-409,427,000-743,751,000-244,610,000-354,587,000-203,990,000
CFO
-72m
L-54.58%
371,502,00070,655,000105,129,000-542,676,000217,094,000136,294,000133,557,00047,429,000-322,713,000165,040,000-20,469,000-200,032,000-102,706,000-158,851,000-72,143,000
Dividend
Sep 02, 20150.29 TWD/sh
Earnings
Jun 20, 2025

Profile

HiTi Digital, Inc. manufactures and supplies digital photo products and services in Taiwan and internationally. The company offers industrial, commercial, and consumer photo printers; direct-to-card printers; order station/operation console products; print kit/consumables; and printer accessories. It also provides professional image software designed for passport/ID photo format. The company was formerly known as Hi-Touch Imaging Technologies Co., Ltd. and changed its name to HiTi Digital, Inc. in 2007. HiTi Digital, Inc. was founded in 2001 and is headquartered in New Taipei City, Taiwan.
IPO date
May 04, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
675,907
25.10%
540,303
18.60%
455,560
-6.79%
Cost of revenue
891,814
871,594
700,412
Unusual Expense (Income)
NOPBT
(215,907)
(331,291)
(244,852)
NOPBT Margin
Operating Taxes
12,081
94
1,283
Tax Rate
NOPAT
(227,988)
(331,385)
(246,135)
Net income
(203,990)
-42.47%
(354,587)
44.96%
(244,610)
-67.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
200,000
40,000
BB yield
-23.49%
-3.14%
Debt
Debt current
657,345
168,457
475,226
Long-term debt
152,573
614,947
153,874
Deferred revenue
393,613
Other long-term liabilities
303,913
272,184
3,624
Net debt
752,557
689,212
578,477
Cash flow
Cash from operating activities
(72,143)
(158,851)
(102,706)
CAPEX
(6,074)
(8,790)
(10,976)
Cash from investing activities
(11,633)
(39,594)
(8,707)
Cash from financing activities
45,724
258,743
72,018
FCF
(60,768)
(142,829)
(156,419)
Balance
Cash
57,361
94,192
33,514
Long term investments
17,109
Excess cash
23,566
67,177
27,845
Stockholders' equity
575,575
862,531
1,047,370
Invested Capital
1,633,229
1,808,421
1,968,163
ROIC
ROCE
EV
Common stock shares outstanding
134,082
121,819
120,000
Price
6.35
-39.23%
10.45
109.84%
4.98
-37.29%
Market cap
851,421
-33.12%
1,273,009
113.02%
597,600
-37.29%
EV
1,742,334
2,325,905
1,517,662
EBITDA
(105,346)
(180,603)
(69,956)
EV/EBITDA
Interest
44,798
34,983
27,384
Interest/NOPBT