Loading...
XTAI
3494
Market cap48mUSD
May 29, Last price  
15.15TWD
1D
-0.33%
1Q
-20.05%
Jan 2017
-18.63%
IPO
-48.41%
Name

HiTi Digital Inc

Chart & Performance

D1W1MN
XTAI:3494 chart
No data to show
P/E
P/S
1.59
EPS
Div Yield, %
Shrs. gr., 5y
-13.35%
Rev. gr., 5y
-1.70%
Revenues
905m
+33.89%
1,770,545,0001,888,490,0002,039,420,0002,153,526,0002,063,606,0002,237,532,0001,700,054,0001,724,135,0001,226,823,0001,225,841,000985,758,000488,725,000455,560,000540,303,000675,907,000904,963,000
Net income
-125m
L-38.83%
155,063,000106,441,00046,138,000-20,113,000-63,786,00082,644,000-26,115,000-145,079,000-338,101,000-287,246,000-409,427,000-743,751,000-244,610,000-354,587,000-203,990,000-124,773,000
CFO
-47m
L-34.52%
371,502,00070,655,000105,129,000-542,676,000217,094,000136,294,000133,557,00047,429,000-322,713,000165,040,000-20,469,000-200,032,000-102,706,000-158,851,000-72,143,000-47,236,000
Dividend
Sep 02, 20150.29 TWD/sh
Earnings
Jun 20, 2025

Profile

HiTi Digital, Inc. manufactures and supplies digital photo products and services in Taiwan and internationally. The company offers industrial, commercial, and consumer photo printers; direct-to-card printers; order station/operation console products; print kit/consumables; and printer accessories. It also provides professional image software designed for passport/ID photo format. The company was formerly known as Hi-Touch Imaging Technologies Co., Ltd. and changed its name to HiTi Digital, Inc. in 2007. HiTi Digital, Inc. was founded in 2001 and is headquartered in New Taipei City, Taiwan.
IPO date
May 04, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
904,963
33.89%
675,907
25.10%
540,303
18.60%
Cost of revenue
1,012,757
891,814
871,594
Unusual Expense (Income)
NOPBT
(107,794)
(215,907)
(331,291)
NOPBT Margin
Operating Taxes
12,081
94
Tax Rate
NOPAT
(107,794)
(227,988)
(331,385)
Net income
(124,773)
-38.83%
(203,990)
-42.47%
(354,587)
44.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
425,100
200,000
40,000
BB yield
-40.85%
-23.49%
-3.14%
Debt
Debt current
181,264
657,345
168,457
Long-term debt
602,556
152,573
614,947
Deferred revenue
Other long-term liabilities
174,830
303,913
272,184
Net debt
524,292
752,557
689,212
Cash flow
Cash from operating activities
(47,236)
(72,143)
(158,851)
CAPEX
(15,752)
(6,074)
(8,790)
Cash from investing activities
(22,100)
(11,633)
(39,594)
Cash from financing activities
277,649
45,724
258,743
FCF
(37,042)
(60,768)
(142,829)
Balance
Cash
259,528
57,361
94,192
Long term investments
Excess cash
214,280
23,566
67,177
Stockholders' equity
749,587
575,575
862,531
Invested Capital
1,563,382
1,633,229
1,808,421
ROIC
ROCE
EV
Common stock shares outstanding
58,627
134,082
121,819
Price
17.75
179.53%
6.35
-39.23%
10.45
109.84%
Market cap
1,040,626
22.22%
851,421
-33.12%
1,273,009
113.02%
EV
1,672,335
1,742,334
2,325,905
EBITDA
(15,512)
(105,346)
(180,603)
EV/EBITDA
Interest
50,553
44,798
34,983
Interest/NOPBT