Loading...
XTAI3450
Market cap1.17bUSD
Dec 24, Last price  
262.50TWD
1D
1.35%
1Q
38.89%
Jan 2017
168.60%
IPO
847.65%
Name

Elite Advanced Laser Corp

Chart & Performance

D1W1MN
XTAI:3450 chart
P/E
—
P/S
7.08
EPS
—
Div Yield, %
0.19%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
-4.63%
Revenues
5.40b
-20.32%
1,446,496,0001,259,031,0001,251,083,0001,188,330,0002,505,996,0002,290,076,0003,710,843,0005,559,865,0006,805,140,0007,124,193,0008,206,855,0007,269,188,0006,842,243,0005,750,790,0006,208,576,0007,197,540,0006,775,781,0005,399,197,000
Net income
-76m
L
194,989,000204,898,000143,127,00095,252,000443,654,000301,469,000231,162,000468,512,000749,148,0001,146,404,0001,188,580,000749,907,000595,153,000565,619,000571,224,000790,641,000648,321,000-76,156,000
CFO
695m
-56.98%
304,984,000490,416,000262,931,000640,674,000502,455,000741,163,000840,022,0001,303,145,0001,917,919,0001,843,089,0001,923,446,0001,348,056,0001,740,517,0001,069,745,0001,177,142,0001,252,712,0001,616,281,000695,350,000
Dividend
Jun 26, 20230.5 TWD/sh
Earnings
Mar 13, 2025

Profile

Elite Advanced Laser Corporation provides electronic manufacturing services in Taiwan. The company offers assembly and testing services for optoelectronic, optical information, and optical and RF communication devices; and sensors and power amplifiers. It also provides visible laser diodes. The company was founded in 2000 and is headquartered in New Taipei City, Taiwan.
URL
https://www.elaser.com.tw/
IPO date
Apr 26, 2005
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,399,197
-20.32%
6,775,781
-5.86%
7,197,540
15.93%
Cost of revenue
5,211,074
6,109,351
6,075,469
Unusual Expense (Income)
NOPBT
188,123
666,430
1,122,071
NOPBT Margin
3.48%
9.84%
15.59%
Operating Taxes
135,509
254,355
294,382
Tax Rate
72.03%
38.17%
26.24%
NOPAT
52,614
412,075
827,689
Net income
(76,156)
-111.75%
648,321
-18.00%
790,641
38.41%
Dividends
(72,841)
(262,226)
(203,954)
Dividend yield
0.80%
4.86%
2.45%
Proceeds from repurchase of equity
3,300
BB yield
-0.04%
Debt
Debt current
66,665
151,647
118,724
Long-term debt
293,241
557,431
503,934
Deferred revenue
37,712
Other long-term liabilities
563,098
571,603
455,279
Net debt
(1,791,347)
(1,935,575)
(1,601,817)
Cash flow
Cash from operating activities
695,350
1,616,281
1,252,712
CAPEX
(611,615)
(924,572)
(1,703,913)
Cash from investing activities
(615,501)
(866,384)
(1,659,426)
Cash from financing activities
(641,339)
(425,436)
219,622
FCF
431,474
273,057
(900,572)
Balance
Cash
1,984,987
2,554,923
2,071,077
Long term investments
166,266
89,730
153,398
Excess cash
1,881,293
2,305,864
1,864,598
Stockholders' equity
5,500,572
5,786,124
5,608,356
Invested Capital
4,920,066
4,965,511
5,006,446
ROIC
1.06%
8.26%
18.67%
ROCE
2.64%
8.75%
15.59%
EV
Common stock shares outstanding
145,681
146,856
146,801
Price
62.30
69.52%
36.75
-35.30%
56.80
-18.51%
Market cap
9,075,926
68.17%
5,396,958
-35.28%
8,338,297
-18.31%
EV
9,435,635
5,730,123
8,759,925
EBITDA
1,065,728
1,472,603
1,780,712
EV/EBITDA
8.85
3.89
4.92
Interest
7,680
8,039
4,252
Interest/NOPBT
4.08%
1.21%
0.38%