Loading...
XTAI
3443
Market cap4.06bUSD
Apr 11, Last price  
981.00TWD
1D
4.58%
1Q
-22.76%
Jan 2017
1,149.68%
Name

Global Unichip Corp

Chart & Performance

D1W1MN
No data to show
P/E
38.10
P/S
5.25
EPS
25.75
Div Yield, %
1.43%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
18.52%
Revenues
25.04b
-4.56%
3,358,747,0006,988,940,0009,282,063,0008,269,806,00010,271,392,0009,147,243,0009,013,760,0006,176,741,0006,952,281,0007,762,132,0009,290,421,00012,160,606,00013,459,804,00010,710,068,00013,569,441,00015,107,915,00024,039,671,00026,240,714,00025,044,192,000
Net income
3.45b
-1.63%
237,295,000732,585,000747,049,000412,771,000604,501,000527,406,000612,369,000289,204,000438,443,000494,240,000551,082,000854,809,000988,156,000633,467,000850,007,0001,460,149,0003,710,442,0003,507,885,0003,450,588,000
CFO
6.24b
+38.47%
79,039,000825,581,000579,684,000571,938,000487,099,0001,363,193,0001,285,750,000300,024,0001,328,188,000934,075,0001,408,049,0001,927,531,000227,058,000107,953,0003,289,922,0004,230,921,0001,594,536,0004,508,191,0006,242,286,000
Dividend
Jun 03, 202414 TWD/sh
Earnings
Apr 24, 2025

Profile

Global Unichip Corp. researches, develops, produces, tests, and sells embedded memory and logic components, cell libraries, and EDA tools for various application ICs in China, the United States, Taiwan, Japan, Korea, and Europe. It offers ASIC and wafer products; and non-recurring engineering services. The company also provides products consulting, design, and technical support services. In addition, it offers SoC design services, such as technology design, design methodology, low power solution, and testability design services; SoC manufacturing services consisting of packaging, testing and product engineering, and quality and reliability, as well as supply chain management services; and IP portfolio, including synthesizable implementation IP, as well as hardened PHYs and verification IP for ASIC, FPGA, and SoC designs. The company was formerly known as Chuangyi Electronics Corporation and changed its name to Global Unichip Corp. in October 1998. Global Unichip Corp. was incorporated in 1998 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.guc-asic.com/en/
IPO date
Dec 24, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,044,192
-4.56%
26,240,714
9.16%
24,039,671
59.12%
Cost of revenue
21,095,281
22,271,944
19,940,738
Unusual Expense (Income)
NOPBT
3,948,911
3,968,770
4,098,933
NOPBT Margin
15.77%
15.12%
17.05%
Operating Taxes
611,815
647,395
634,331
Tax Rate
15.49%
16.31%
15.48%
NOPAT
3,337,096
3,321,375
3,464,602
Net income
3,450,588
-1.63%
3,507,885
-5.46%
3,710,442
154.11%
Dividends
(1,876,167)
(1,876,167)
(938,083)
Dividend yield
1.02%
0.80%
1.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
76,965
78,372
68,808
Long-term debt
296,157
422,764
498,770
Deferred revenue
Other long-term liabilities
91,072
138,394
196,420
Net debt
(10,076,509)
(9,238,873)
(5,303,179)
Cash flow
Cash from operating activities
6,242,286
4,508,191
1,594,536
CAPEX
(470,618)
(101,565)
(679,802)
Cash from investing activities
(1,521,715)
(742,897)
(346,574)
Cash from financing activities
(1,961,980)
(1,961,513)
(1,007,081)
FCF
3,016,278
3,443,105
3,372,262
Balance
Cash
13,413,732
9,717,809
7,630,088
Long term investments
(2,964,101)
22,200
(1,759,331)
Excess cash
9,197,421
8,427,973
4,668,773
Stockholders' equity
9,451,336
8,253,142
8,028,685
Invested Capital
2,374,491
1,817,379
3,279,702
ROIC
159.22%
130.32%
180.91%
ROCE
33.70%
38.92%
50.82%
EV
Common stock shares outstanding
134,941
134,817
135,094
Price
1,360.00
-21.84%
1,740.00
171.45%
641.00
9.39%
Market cap
183,520,104
-21.77%
234,581,580
170.89%
86,595,254
9.87%
EV
173,443,595
225,342,707
81,292,075
EBITDA
4,571,861
4,583,504
4,750,933
EV/EBITDA
37.94
49.16
17.11
Interest
4,187
5,504
4,411
Interest/NOPBT
0.11%
0.14%
0.11%