Loading...
XTAI3443
Market cap5.55bUSD
Dec 20, Last price  
1,350.00TWD
1D
-2.88%
1Q
29.81%
Jan 2017
1,619.75%
Name

Global Unichip Corp

Chart & Performance

D1W1MN
XTAI:3443 chart
P/E
51.57
P/S
6.89
EPS
26.18
Div Yield, %
1.04%
Shrs. gr., 5y
—
Rev. gr., 5y
14.28%
Revenues
26.24b
+9.16%
3,358,747,0006,988,940,0009,282,063,0008,269,806,00010,271,392,0009,147,243,0009,013,760,0006,176,741,0006,952,281,0007,762,132,0009,290,421,00012,160,606,00013,459,804,00010,710,068,00013,569,441,00015,107,915,00024,039,671,00026,240,714,000
Net income
3.51b
-5.46%
237,295,000732,585,000747,049,000412,771,000604,501,000527,406,000612,369,000289,204,000438,443,000494,240,000551,082,000854,809,000988,156,000633,467,000850,007,0001,460,149,0003,710,442,0003,507,885,000
CFO
4.51b
+182.73%
79,039,000825,581,000579,684,000571,938,000487,099,0001,363,193,0001,285,750,000300,024,0001,328,188,000934,075,0001,408,049,0001,927,531,000227,058,000107,953,0003,289,922,0004,230,921,0001,594,536,0004,508,191,000
Dividend
Jun 03, 202414 TWD/sh
Earnings
Jan 30, 2025

Profile

Global Unichip Corp. researches, develops, produces, tests, and sells embedded memory and logic components, cell libraries, and EDA tools for various application ICs in China, the United States, Taiwan, Japan, Korea, and Europe. It offers ASIC and wafer products; and non-recurring engineering services. The company also provides products consulting, design, and technical support services. In addition, it offers SoC design services, such as technology design, design methodology, low power solution, and testability design services; SoC manufacturing services consisting of packaging, testing and product engineering, and quality and reliability, as well as supply chain management services; and IP portfolio, including synthesizable implementation IP, as well as hardened PHYs and verification IP for ASIC, FPGA, and SoC designs. The company was formerly known as Chuangyi Electronics Corporation and changed its name to Global Unichip Corp. in October 1998. Global Unichip Corp. was incorporated in 1998 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.guc-asic.com/en/
IPO date
Dec 24, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,240,714
9.16%
24,039,671
59.12%
15,107,915
11.34%
Cost of revenue
22,271,944
19,940,738
13,453,944
Unusual Expense (Income)
NOPBT
3,968,770
4,098,933
1,653,971
NOPBT Margin
15.12%
17.05%
10.95%
Operating Taxes
647,395
634,331
281,156
Tax Rate
16.31%
15.48%
17.00%
NOPAT
3,321,375
3,464,602
1,372,815
Net income
3,507,885
-5.46%
3,710,442
154.11%
1,460,149
71.78%
Dividends
(1,876,167)
(938,083)
(670,060)
Dividend yield
0.80%
1.08%
0.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
78,372
68,808
61,223
Long-term debt
422,764
498,770
481,231
Deferred revenue
87,075
Other long-term liabilities
138,394
196,420
2,911
Net debt
(9,238,873)
(5,303,179)
(5,066,978)
Cash flow
Cash from operating activities
4,508,191
1,594,536
4,230,921
CAPEX
(101,565)
(679,802)
(381,856)
Cash from investing activities
(742,897)
(346,574)
(1,792,226)
Cash from financing activities
(1,961,513)
(1,007,081)
(733,714)
FCF
3,443,105
3,372,262
1,564,684
Balance
Cash
9,717,809
7,630,088
7,718,014
Long term investments
22,200
(1,759,331)
(2,108,582)
Excess cash
8,427,973
4,668,773
4,854,036
Stockholders' equity
8,253,142
8,028,685
5,230,816
Invested Capital
1,817,379
3,279,702
550,557
ROIC
130.32%
180.91%
133.36%
ROCE
38.92%
50.82%
30.09%
EV
Common stock shares outstanding
134,817
135,094
134,499
Price
1,740.00
171.45%
641.00
9.39%
586.00
72.86%
Market cap
234,581,580
170.89%
86,595,254
9.87%
78,816,414
72.94%
EV
225,342,707
81,292,075
73,749,436
EBITDA
4,583,504
4,750,933
2,325,570
EV/EBITDA
49.16
17.11
31.71
Interest
5,504
4,411
4,623
Interest/NOPBT
0.14%
0.11%
0.28%