Loading...
XTAI
3419
Market cap53mUSD
Jun 13, Last price  
13.10TWD
1D
-1.50%
1Q
-23.39%
Jan 2017
-20.36%
IPO
-48.43%
Name

Wha Yu Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
1.07
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
-1.26%
Revenues
1.48b
+5.55%
2,959,688,0003,234,528,0003,444,731,0003,848,196,0002,914,867,0002,074,092,0002,223,423,0002,672,960,0002,132,992,0001,866,207,0001,576,277,0001,426,967,0001,580,533,0001,981,157,0001,401,492,0001,479,246,000
Net income
-146m
L+21.46%
7,532,000-47,746,000-67,321,00088,384,000-129,802,000-35,854,000-58,560,00098,064,000-80,587,00071,049,000-74,650,00050,364,000-32,710,00033,428,000-120,065,000-145,828,000
CFO
-15m
L
241,796,000-70,131,000-33,174,000214,631,000160,069,00033,437,00075,102,000-63,423,000216,462,000148,625,00011,430,000-32,292,000-96,642,00018,283,000184,948,000-15,039,000
Dividend
Aug 24, 20230.2 TWD/sh
Earnings
Jun 26, 2025

Profile

Wha Yu Industrial Co., Ltd. provides antenna products for wireless transmission industry in Taiwan. The company offers telecommunication BTS, in building coverage optimization, outdoor coverage optimization, GPS, automotive, Wi-Fi, LTE, walkie talkie, various embedded, military, maritime, telematics, mmWave active, handheld game console, small cell, and dispenser antennas, as well as electronic cables and BSD blind spot detection radars. It also provides electronic manufacturing services. The company was founded in 1981 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.whayu.com/
IPO date
Feb 21, 2005
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,479,246
5.55%
1,401,492
-29.26%
1,981,157
25.35%
Cost of revenue
1,683,437
1,586,697
1,975,736
Unusual Expense (Income)
NOPBT
(204,191)
(185,205)
5,421
NOPBT Margin
0.27%
Operating Taxes
(2,604)
3,140
(5,187)
Tax Rate
NOPAT
(201,587)
(188,345)
10,608
Net income
(145,828)
21.46%
(120,065)
-459.17%
33,428
-202.20%
Dividends
(24,096)
Dividend yield
1.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
58,112
130,509
119,691
Long-term debt
194,216
250,290
317,156
Deferred revenue
3,996
5,409
7,311
Other long-term liabilities
7,217
9,896
9,298
Net debt
(118,665)
(176,058)
116,882
Cash flow
Cash from operating activities
(15,039)
184,948
18,283
CAPEX
(48,437)
(76,365)
(73,063)
Cash from investing activities
(44,548)
163,049
(69,609)
Cash from financing activities
(140,292)
(85,281)
(64,981)
FCF
(108,663)
255,486
(327,497)
Balance
Cash
339,399
521,756
272,902
Long term investments
31,594
35,101
47,063
Excess cash
297,031
486,782
220,907
Stockholders' equity
1,061,093
1,205,782
1,378,144
Invested Capital
1,155,025
1,238,502
1,733,777
ROIC
0.69%
ROCE
0.28%
EV
Common stock shares outstanding
119,624
120,481
120,657
Price
18.15
-0.27%
18.20
-1.09%
18.40
-27.98%
Market cap
2,171,167
-0.98%
2,192,754
-1.23%
2,220,089
-27.88%
EV
2,052,502
2,032,992
2,358,946
EBITDA
(124,933)
(107,997)
78,582
EV/EBITDA
30.02
Interest
7,141
13,154
7,609
Interest/NOPBT
140.36%