Loading...
XTAI3419
Market cap65mUSD
Dec 23, Last price  
17.80TWD
1D
0.28%
1Q
9.54%
Jan 2017
8.21%
IPO
-29.92%
Name

Wha Yu Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:3419 chart
P/E
—
P/S
1.53
EPS
—
Div Yield, %
1.12%
Shrs. gr., 5y
—
Rev. gr., 5y
-5.57%
Revenues
1.40b
-29.26%
2,959,688,0003,234,528,0003,444,731,0003,848,196,0002,914,867,0002,074,092,0002,223,423,0002,672,960,0002,132,992,0001,866,207,0001,576,277,0001,426,967,0001,580,533,0001,981,157,0001,401,492,000
Net income
-120m
L
7,532,000-47,746,000-67,321,00088,384,000-129,802,000-35,854,000-58,560,00098,064,000-80,587,00071,049,000-74,650,00050,364,000-32,710,00033,428,000-120,065,000
CFO
185m
+911.58%
241,796,000-70,131,000-33,174,000214,631,000160,069,00033,437,00075,102,000-63,423,000216,462,000148,625,00011,430,000-32,292,000-96,642,00018,283,000184,948,000
Dividend
Aug 24, 20230.2 TWD/sh
Earnings
Jun 26, 2025

Profile

Wha Yu Industrial Co., Ltd. provides antenna products for wireless transmission industry in Taiwan. The company offers telecommunication BTS, in building coverage optimization, outdoor coverage optimization, GPS, automotive, Wi-Fi, LTE, walkie talkie, various embedded, military, maritime, telematics, mmWave active, handheld game console, small cell, and dispenser antennas, as well as electronic cables and BSD blind spot detection radars. It also provides electronic manufacturing services. The company was founded in 1981 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.whayu.com/
IPO date
Feb 21, 2005
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,401,492
-29.26%
1,981,157
25.35%
1,580,533
10.76%
Cost of revenue
1,586,697
1,975,736
1,645,425
Unusual Expense (Income)
NOPBT
(185,205)
5,421
(64,892)
NOPBT Margin
0.27%
Operating Taxes
3,140
(5,187)
(7,635)
Tax Rate
NOPAT
(188,345)
10,608
(57,257)
Net income
(120,065)
-459.17%
33,428
-202.20%
(32,710)
-164.95%
Dividends
(24,096)
(60,240)
Dividend yield
1.10%
1.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
130,509
119,691
148,337
Long-term debt
250,290
317,156
353,682
Deferred revenue
5,409
7,311
8,857
Other long-term liabilities
9,896
9,298
67
Net debt
(176,058)
116,882
(156,683)
Cash flow
Cash from operating activities
184,948
18,283
(96,642)
CAPEX
(76,365)
(73,063)
(164,988)
Cash from investing activities
163,049
(69,609)
(135,382)
Cash from financing activities
(85,281)
(64,981)
74,266
FCF
255,486
(327,497)
(263,207)
Balance
Cash
521,756
272,902
382,310
Long term investments
35,101
47,063
276,392
Excess cash
486,782
220,907
579,675
Stockholders' equity
1,205,782
1,378,144
1,274,251
Invested Capital
1,238,502
1,733,777
1,350,328
ROIC
0.69%
ROCE
0.28%
EV
Common stock shares outstanding
120,481
120,657
120,481
Price
18.20
-1.09%
18.40
-27.98%
25.55
22.54%
Market cap
2,192,754
-1.23%
2,220,089
-27.88%
3,078,290
22.54%
EV
2,032,992
2,358,946
2,924,636
EBITDA
(107,997)
78,582
(15,274)
EV/EBITDA
30.02
Interest
13,154
7,609
2,968
Interest/NOPBT
140.36%