Loading...
XTAI3413
Market cap1.01bUSD
Dec 24, Last price  
310.00TWD
1D
0.16%
1Q
-13.65%
Jan 2017
298.36%
Name

Foxsemicon Integrated Technology Inc

Chart & Performance

D1W1MN
XTAI:3413 chart
P/E
16.51
P/S
2.52
EPS
18.78
Div Yield, %
4.08%
Shrs. gr., 5y
4.72%
Rev. gr., 5y
7.00%
Revenues
13.05b
-12.07%
3,353,460,0003,709,533,0002,281,628,0001,290,829,0003,848,700,0003,588,007,0002,679,903,0002,468,753,0004,602,925,0005,409,181,0007,837,905,0008,168,326,0009,304,949,0007,305,825,0009,942,056,00012,246,437,00014,843,221,00013,051,357,000
Net income
1.99b
-14.19%
135,719,00085,722,000-471,279,000-541,974,000132,968,000-216,378,000-387,910,00042,871,000323,079,000515,030,000642,310,0001,073,433,0001,162,661,000649,322,0001,233,569,0001,489,079,0002,319,754,0001,990,468,000
CFO
2.64b
-7.60%
-297,414,000-12,121,000-15,707,000165,769,000-743,157,000688,481,000767,460,000487,158,000-67,270,000761,543,00067,733,000738,955,0001,554,469,0001,231,496,0001,931,044,000840,268,0002,858,587,0002,641,299,000
Dividend
Jun 25, 202411.29992 TWD/sh
Earnings
Feb 26, 2025

Profile

Foxsemicon Integrated Technology Inc. provides design and contract manufacturing services for semiconductor and TFT-LCD equipment manufacturing, and integrated system equipment in Taiwan and internationally. The company's services and products include equipment components, modules, solar energy equipment, and total systems used in the semiconductor and TFT-LCD industries. Foxsemicon Integrated Technology Inc. was incorporated in 2001 and is based in Chu-Nan, Taiwan.
URL
https://www.foxsemicon.com/
IPO date
Dec 27, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,051,357
-12.07%
14,843,221
21.20%
12,246,437
23.18%
Cost of revenue
11,024,313
11,890,482
10,257,046
Unusual Expense (Income)
NOPBT
2,027,044
2,952,739
1,989,391
NOPBT Margin
15.53%
19.89%
16.24%
Operating Taxes
521,961
546,339
396,092
Tax Rate
25.75%
18.50%
19.91%
NOPAT
1,505,083
2,406,400
1,593,299
Net income
1,990,468
-14.19%
2,319,754
55.78%
1,489,079
20.71%
Dividends
(1,339,609)
(840,021)
(613,013)
Dividend yield
5.78%
4.42%
2.35%
Proceeds from repurchase of equity
43,446
1,799,861
52,136
BB yield
-0.19%
-9.48%
-0.20%
Debt
Debt current
146,950
2,330,292
242,528
Long-term debt
4,054,967
2,076,999
2,511,709
Deferred revenue
Other long-term liabilities
461,486
344,692
232,890
Net debt
(3,170,908)
(4,639,253)
(2,833,487)
Cash flow
Cash from operating activities
2,641,299
2,858,587
840,268
CAPEX
(544,808)
(2,114,229)
(726,466)
Cash from investing activities
(2,521,112)
(1,864,270)
(2,274,533)
Cash from financing activities
(1,679,718)
2,443,111
239,351
FCF
2,250,607
89,568
103,528
Balance
Cash
10,583,284
9,812,508
6,628,617
Long term investments
(3,210,459)
(765,964)
(1,040,893)
Excess cash
6,720,257
8,304,383
4,975,402
Stockholders' equity
7,850,616
7,140,379
5,647,454
Invested Capital
9,212,694
7,715,263
5,112,457
ROIC
17.78%
37.52%
40.80%
ROCE
12.68%
19.82%
19.65%
EV
Common stock shares outstanding
110,141
106,363
102,336
Price
210.50
17.93%
178.50
-30.00%
255.00
21.43%
Market cap
23,184,680
22.12%
18,985,796
-27.25%
26,095,680
38.78%
EV
20,013,772
14,346,542
23,329,444
EBITDA
2,436,926
3,266,423
2,243,141
EV/EBITDA
8.21
4.39
10.40
Interest
41,535
39,577
26,158
Interest/NOPBT
2.05%
1.34%
1.31%