Loading...
XTAI
3413
Market cap1.11bUSD
Jun 13, Last price  
304.50TWD
1D
-2.25%
1Q
1.33%
Jan 2017
291.29%
IPO
335.31%
Name

Foxsemicon Integrated Technology Inc

Chart & Performance

D1W1MN
XTAI:3413 chart
No data to show
P/E
12.56
P/S
1.99
EPS
24.24
Div Yield, %
3.71%
Shrs. gr., 5y
5.82%
Rev. gr., 5y
17.63%
Revenues
16.45b
+26.07%
3,353,460,0003,709,533,0002,281,628,0001,290,829,0003,848,700,0003,588,007,0002,679,903,0002,468,753,0004,602,925,0005,409,181,0007,837,905,0008,168,326,0009,304,949,0007,305,825,0009,942,056,00012,246,437,00014,843,221,00013,051,357,00016,454,476,000
Net income
2.61b
+31.26%
135,719,00085,722,000-471,279,000-541,974,000132,968,000-216,378,000-387,910,00042,871,000323,079,000515,030,000642,310,0001,073,433,0001,162,661,000649,322,0001,233,569,0001,489,079,0002,319,754,0001,990,468,0002,612,643,000
CFO
2.18b
-17.64%
-297,414,000-12,121,000-15,707,000165,769,000-743,157,000688,481,000767,460,000487,158,000-67,270,000761,543,00067,733,000738,955,0001,554,469,0001,231,496,0001,931,044,000840,268,0002,858,587,0002,641,299,0002,175,329,000
Dividend
Jun 20, 202514.5 TWD/sh
Earnings
Aug 07, 2025

Profile

Foxsemicon Integrated Technology Inc. provides design and contract manufacturing services for semiconductor and TFT-LCD equipment manufacturing, and integrated system equipment in Taiwan and internationally. The company's services and products include equipment components, modules, solar energy equipment, and total systems used in the semiconductor and TFT-LCD industries. Foxsemicon Integrated Technology Inc. was incorporated in 2001 and is based in Chu-Nan, Taiwan.
URL
https://www.foxsemicon.com/
IPO date
Dec 27, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,454,476
26.07%
13,051,357
-12.07%
14,843,221
21.20%
Cost of revenue
13,791,643
11,024,313
11,890,482
Unusual Expense (Income)
NOPBT
2,662,833
2,027,044
2,952,739
NOPBT Margin
16.18%
15.53%
19.89%
Operating Taxes
602,010
521,961
546,339
Tax Rate
22.61%
25.75%
18.50%
NOPAT
2,060,823
1,505,083
2,406,400
Net income
2,612,643
31.26%
1,990,468
-14.19%
2,319,754
55.78%
Dividends
(1,173,260)
(1,339,609)
(840,021)
Dividend yield
3.33%
5.78%
4.42%
Proceeds from repurchase of equity
156,237
43,446
1,799,861
BB yield
-0.44%
-0.19%
-9.48%
Debt
Debt current
731,184
146,950
2,330,292
Long-term debt
2,591,492
4,054,967
2,076,999
Deferred revenue
Other long-term liabilities
314,809
461,486
344,692
Net debt
(4,700,473)
(3,170,908)
(4,639,253)
Cash flow
Cash from operating activities
2,175,329
2,641,299
2,858,587
CAPEX
(1,923,295)
(544,808)
(2,114,229)
Cash from investing activities
(601,641)
(2,521,112)
(1,864,270)
Cash from financing activities
(1,000,972)
(1,679,718)
2,443,111
FCF
(535,842)
2,250,607
89,568
Balance
Cash
10,206,143
10,583,284
9,812,508
Long term investments
(2,182,994)
(3,210,459)
(765,964)
Excess cash
7,200,425
6,720,257
8,304,383
Stockholders' equity
8,005,281
7,850,616
7,140,379
Invested Capital
11,024,439
9,212,694
7,715,263
ROIC
20.37%
17.78%
37.52%
ROCE
14.54%
12.68%
19.82%
EV
Common stock shares outstanding
115,911
110,141
106,363
Price
304.00
44.42%
210.50
17.93%
178.50
-30.00%
Market cap
35,237,052
51.98%
23,184,680
22.12%
18,985,796
-27.25%
EV
30,536,579
20,013,772
14,346,542
EBITDA
3,214,263
2,436,926
3,266,423
EV/EBITDA
9.50
8.21
4.39
Interest
41,308
41,535
39,577
Interest/NOPBT
1.55%
2.05%
1.34%