Loading...
XTAI
3380
Market cap535mUSD
Jun 13, Last price  
29.20TWD
1D
-2.50%
1Q
-10.15%
Jan 2017
48.98%
IPO
38.65%
Name

Alpha Networks Inc

Chart & Performance

D1W1MN
P/E
72.35
P/S
0.74
EPS
0.40
Div Yield, %
3.46%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
6.26%
Revenues
21.44b
-24.15%
21,469,154,00022,351,430,00024,322,207,00017,321,695,00025,851,396,00025,468,244,00024,907,144,00024,103,755,00023,277,512,00022,995,238,00021,830,730,00019,057,109,00015,608,222,00015,825,808,00032,170,649,00027,862,336,00033,634,197,00028,272,191,00021,443,625,000
Net income
219m
-60.10%
1,048,396,0001,293,744,0001,052,563,000828,961,000936,446,000950,482,000716,125,000779,517,000535,773,000-340,108,000608,039,000548,538,000-88,009,000238,903,000556,997,000433,888,000917,075,000547,920,000218,627,000
CFO
1.29b
-52.37%
985,759,0001,726,547,0001,959,229,0002,193,405,000-854,586,000785,816,0001,063,429,000970,938,0001,790,348,0001,873,902,0002,296,867,000682,353,000354,211,000392,316,000-13,529,000-899,982,0001,561,164,0002,702,352,0001,287,132,000
Dividend
Jul 12, 20241.01 TWD/sh
Earnings
Jul 24, 2025

Profile

Alpha Networks Inc. designs, manufactures, and services networking products worldwide. The company offers LAN/MAN products, including data center, enterprise campus, small business, carrise access, and industrial ethernet network products; and wireless broadband products, such as mobile broadband, fixed broadband access, and wireless networking products. It also provides digital multimedia products, which include IP cameras; and mobile enterprise solutions, such as radar sensors. The company was founded in 2003 and is headquartered in Hsinchu City, Taiwan.
IPO date
Dec 20, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,443,625
-24.15%
28,272,191
-15.94%
33,634,197
20.72%
Cost of revenue
21,335,757
27,935,344
31,896,522
Unusual Expense (Income)
NOPBT
107,868
336,847
1,737,675
NOPBT Margin
0.50%
1.19%
5.17%
Operating Taxes
172,957
167,530
375,840
Tax Rate
160.34%
49.73%
21.63%
NOPAT
(65,089)
169,317
1,361,835
Net income
218,627
-60.10%
547,920
-40.25%
917,075
111.36%
Dividends
(547,136)
(915,504)
(433,375)
Dividend yield
2.87%
4.46%
2.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,695,357
880,246
3,962,093
Long-term debt
949,958
1,550,434
434,902
Deferred revenue
Other long-term liabilities
259,429
449,717
311,849
Net debt
(1,689,352)
(1,059,667)
(4,156)
Cash flow
Cash from operating activities
1,287,132
2,702,352
1,561,164
CAPEX
(606,530)
(636,079)
(1,118,266)
Cash from investing activities
(220,021)
(664,116)
(1,045,667)
Cash from financing activities
(392,410)
(2,512,198)
(1,077,925)
FCF
139,068
1,201,273
458,674
Balance
Cash
4,035,826
3,256,973
4,145,368
Long term investments
298,841
233,374
255,783
Excess cash
3,262,486
2,076,737
2,719,441
Stockholders' equity
9,867,060
9,598,178
11,027,196
Invested Capital
13,337,480
13,840,828
14,853,425
ROIC
1.18%
9.39%
ROCE
0.65%
2.12%
9.89%
EV
Common stock shares outstanding
541,719
544,198
546,166
Price
35.15
-6.89%
37.75
33.87%
28.20
-15.95%
Market cap
19,041,423
-7.31%
20,543,474
33.38%
15,401,881
-15.51%
EV
21,419,864
22,801,166
18,583,032
EBITDA
832,022
1,111,055
2,442,915
EV/EBITDA
25.74
20.52
7.61
Interest
143,824
156,251
120,191
Interest/NOPBT
133.33%
46.39%
6.92%