Loading...
XTAI
3376
Market cap1.18bUSD
May 27, Last price  
180.00TWD
1D
-1.91%
1Q
-37.17%
Jan 2017
117.92%
Name

Shin Zu Shing Co Ltd

Chart & Performance

D1W1MN
P/E
25.92
P/S
2.64
EPS
6.94
Div Yield, %
2.22%
Shrs. gr., 5y
1.00%
Rev. gr., 5y
2.43%
Revenues
13.33b
+32.38%
4,037,679,0005,140,164,0006,405,741,0007,029,117,0006,672,682,0007,802,479,0008,126,504,0007,767,823,0007,906,320,0008,453,905,0008,105,073,0008,656,049,0009,644,924,00011,818,610,00015,232,783,00012,140,949,00011,824,698,00010,067,747,00013,327,345,000
Net income
1.36b
+68.36%
946,505,0001,215,300,0001,185,613,0001,442,501,000742,981,000360,781,000980,976,000873,976,0001,135,519,0001,612,798,0001,095,777,000732,605,0001,191,456,0001,297,956,0001,672,971,0001,169,603,0001,659,184,000807,404,0001,359,332,000
CFO
642m
-69.59%
877,097,000762,703,0001,278,339,0001,678,029,0001,094,941,0001,129,380,0001,417,524,0001,548,854,0001,759,733,0002,249,749,0001,334,088,0001,655,109,0001,617,593,0001,730,129,0002,120,968,0002,232,972,0001,532,212,0002,110,011,000641,630,000
Dividend
Jul 30, 20243.9971 TWD/sh
Earnings
Jul 31, 2025

Profile

Shin Zu Shing Co., Ltd. manufactures and sells precision springs, stamped parts, and hinge assemblies in Taiwan. It also provides metal injection molding (MIM) and lathe products. The company offers its products for use in notebook and tablet PCs, LCD monitors, and MIM products, as well as communication, computer, and consumer products. The company was formerly known as Zu Shing Spring and Mechanical Co., Ltd. and changed its name to Shin Zu Shing Co., Ltd. in 1997. The company was founded in 1965 and is headquartered in New Taipei City, Taiwan.
URL
https://www.szs.com.tw/
IPO date
Aug 11, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,327,345
32.38%
10,067,747
-14.86%
11,824,698
-2.60%
Cost of revenue
12,075,251
9,172,642
10,248,210
Unusual Expense (Income)
NOPBT
1,252,094
895,105
1,576,488
NOPBT Margin
9.39%
8.89%
13.33%
Operating Taxes
516,151
355,766
608,931
Tax Rate
41.22%
39.75%
38.63%
NOPAT
735,943
539,339
967,557
Net income
1,359,332
68.36%
807,404
-51.34%
1,659,184
41.86%
Dividends
(750,994)
(1,126,490)
(962,426)
Dividend yield
1.86%
4.84%
6.12%
Proceeds from repurchase of equity
1,360,000
(420,088)
BB yield
-3.37%
2.67%
Debt
Debt current
38,088
1,850,235
1,831,058
Long-term debt
811,587
92,876
173,971
Deferred revenue
Other long-term liabilities
24,997
22,689
18,789
Net debt
(2,176,258)
(7,987,188)
(1,591,506)
Cash flow
Cash from operating activities
641,630
2,110,011
1,532,212
CAPEX
(782,541)
(198,045)
(195,624)
Cash from investing activities
(1,105,894)
(1,592,100)
(2,529,898)
Cash from financing activities
(293,573)
(1,135,329)
(909,293)
FCF
(1,058,216)
1,604,904
758,895
Balance
Cash
6,159,021
6,579,167
6,464,259
Long term investments
(3,133,088)
3,351,132
(2,867,724)
Excess cash
2,359,566
9,426,912
3,005,300
Stockholders' equity
12,622,963
13,745,808
15,815,602
Invested Capital
16,424,542
8,030,476
14,534,401
ROIC
6.02%
4.78%
7.34%
ROCE
6.52%
5.01%
8.73%
EV
Common stock shares outstanding
191,905
188,299
192,628
Price
210.00
70.04%
123.50
51.35%
81.60
-15.53%
Market cap
40,300,050
73.30%
23,254,926
47.95%
15,718,445
-15.92%
EV
38,123,792
15,267,738
14,126,939
EBITDA
1,794,014
1,491,969
2,205,260
EV/EBITDA
21.25
10.23
6.41
Interest
29,050
23,350
11,199
Interest/NOPBT
2.32%
2.61%
0.71%