Loading...
XTAI3376
Market cap1.21bUSD
Dec 24, Last price  
202.50TWD
1D
-3.11%
1Q
-4.48%
Jan 2017
145.16%
Name

Shin Zu Shing Co Ltd

Chart & Performance

D1W1MN
XTAI:3376 chart
P/E
49.09
P/S
3.94
EPS
4.12
Div Yield, %
2.84%
Shrs. gr., 5y
0.63%
Rev. gr., 5y
0.86%
Revenues
10.07b
-14.86%
4,037,679,0005,140,164,0006,405,741,0007,029,117,0006,672,682,0007,802,479,0008,126,504,0007,767,823,0007,906,320,0008,453,905,0008,105,073,0008,656,049,0009,644,924,00011,818,610,00015,232,783,00012,140,949,00011,824,698,00010,067,747,000
Net income
807m
-51.34%
946,505,0001,215,300,0001,185,613,0001,442,501,000742,981,000360,781,000980,976,000873,976,0001,135,519,0001,612,798,0001,095,777,000732,605,0001,191,456,0001,297,956,0001,672,971,0001,169,603,0001,659,184,000807,404,000
CFO
2.11b
+37.71%
877,097,000762,703,0001,278,339,0001,678,029,0001,094,941,0001,129,380,0001,417,524,0001,548,854,0001,759,733,0002,249,749,0001,334,088,0001,655,109,0001,617,593,0001,730,129,0002,120,968,0002,232,972,0001,532,212,0002,110,011,000
Dividend
Jul 30, 20243.9971 TWD/sh
Earnings
Feb 27, 2025

Profile

Shin Zu Shing Co., Ltd. manufactures and sells precision springs, stamped parts, and hinge assemblies in Taiwan. It also provides metal injection molding (MIM) and lathe products. The company offers its products for use in notebook and tablet PCs, LCD monitors, and MIM products, as well as communication, computer, and consumer products. The company was formerly known as Zu Shing Spring and Mechanical Co., Ltd. and changed its name to Shin Zu Shing Co., Ltd. in 1997. The company was founded in 1965 and is headquartered in New Taipei City, Taiwan.
URL
https://www.szs.com.tw/
IPO date
Aug 11, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,067,747
-14.86%
11,824,698
-2.60%
12,140,949
-20.30%
Cost of revenue
9,172,642
10,248,210
10,578,115
Unusual Expense (Income)
NOPBT
895,105
1,576,488
1,562,834
NOPBT Margin
8.89%
13.33%
12.87%
Operating Taxes
355,766
608,931
463,108
Tax Rate
39.75%
38.63%
29.63%
NOPAT
539,339
967,557
1,099,726
Net income
807,404
-51.34%
1,659,184
41.86%
1,169,603
-30.09%
Dividends
(1,126,490)
(962,426)
(1,344,184)
Dividend yield
4.84%
6.12%
7.19%
Proceeds from repurchase of equity
(420,088)
696,325
BB yield
2.67%
-3.72%
Debt
Debt current
1,850,235
1,831,058
531,090
Long-term debt
92,876
173,971
830,524
Deferred revenue
Other long-term liabilities
22,689
18,789
8,775
Net debt
(7,987,188)
(1,591,506)
(3,977,129)
Cash flow
Cash from operating activities
2,110,011
1,532,212
2,232,972
CAPEX
(198,045)
(195,624)
(278,355)
Cash from investing activities
(1,592,100)
(2,529,898)
2,390,863
Cash from financing activities
(1,135,329)
(909,293)
(1,280,702)
FCF
1,604,904
758,895
1,550,622
Balance
Cash
6,579,167
6,464,259
7,946,188
Long term investments
3,351,132
(2,867,724)
(2,607,445)
Excess cash
9,426,912
3,005,300
4,731,696
Stockholders' equity
13,745,808
15,815,602
14,920,940
Invested Capital
8,030,476
14,534,401
11,841,045
ROIC
4.78%
7.34%
8.01%
ROCE
5.01%
8.73%
9.13%
EV
Common stock shares outstanding
188,299
192,628
193,528
Price
123.50
51.35%
81.60
-15.53%
96.60
-27.09%
Market cap
23,254,926
47.95%
15,718,445
-15.92%
18,694,805
-24.28%
EV
15,267,738
14,126,939
14,717,676
EBITDA
1,491,969
2,205,260
2,192,293
EV/EBITDA
10.23
6.41
6.71
Interest
23,350
11,199
6,106
Interest/NOPBT
2.61%
0.71%
0.39%