Loading...
XTAI
3346
Market cap97mUSD
Aug 01, Last price  
23.95TWD
1D
0.84%
1Q
-17.56%
Jan 2017
-60.24%
IPO
41.05%
Name

Laster Tech Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.70
P/S
0.31
EPS
2.24
Div Yield, %
6.25%
Shrs. gr., 5y
9.55%
Rev. gr., 5y
17.71%
Revenues
9.34b
+10.21%
1,028,352,0001,226,699,0001,733,730,0001,987,643,0002,740,041,0003,585,383,0004,088,040,0004,404,913,0004,132,884,0004,345,852,0005,659,693,0006,612,615,0008,473,012,0009,338,397,000
Net income
271m
-12.69%
45,108,00026,738,00073,379,00078,884,00070,342,000209,157,000260,173,000205,941,00013,023,00012,315,00096,171,00030,980,000310,800,000271,357,000
CFO
744m
+321.71%
7,866,00052,186,000-55,285,000-53,412,000162,985,000-312,043,000-93,804,00025,236,000661,241,000176,373,000-244,099,000-195,835,000176,543,000744,497,000
Dividend
Sep 04, 20241.49774 TWD/sh
Earnings
Aug 07, 2025

Profile

Laster Tech Co., Ltd. engages in the manufacture and sale of LED lighting products in Taiwan and internationally. It offers automotive lighting products, including tail lights, brake lights, fog lights, turn signals, side markers, and day time running lamps; industrial, indoor, outdoor, tunnel, and street lighting products; and chip products, such as Lumileds LED chips. The company was founded in 1999 and is headquartered in New Taipei City, Taiwan.
URL
https://www.lastertech.com/
IPO date
Dec 05, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,338,397
10.21%
8,473,012
28.13%
6,612,615
16.84%
Cost of revenue
9,021,779
8,120,007
6,553,939
Unusual Expense (Income)
NOPBT
316,618
353,005
58,676
NOPBT Margin
3.39%
4.17%
0.89%
Operating Taxes
31,110
3,134
(637)
Tax Rate
9.83%
0.89%
NOPAT
285,508
349,871
59,313
Net income
271,357
-12.69%
310,800
903.23%
30,980
-67.79%
Dividends
(172,479)
(32,000)
(66,132)
Dividend yield
4.18%
0.51%
1.84%
Proceeds from repurchase of equity
(1,175,370)
BB yield
32.68%
Debt
Debt current
2,717,763
2,180,329
2,016,717
Long-term debt
1,639,277
1,176,607
1,531,302
Deferred revenue
1,251,505
Other long-term liabilities
3,310
16,081
(1,251,505)
Net debt
1,884,989
2,052,637
2,200,936
Cash flow
Cash from operating activities
744,497
176,543
(195,835)
CAPEX
(179,718)
(303,559)
(903,710)
Cash from investing activities
(29,178)
(389,654)
(781,216)
Cash from financing activities
412,244
74,954
1,716,804
FCF
323,293
(186,909)
(1,108,840)
Balance
Cash
2,472,051
1,304,299
1,400,115
Long term investments
(53,032)
Excess cash
2,005,131
880,648
1,016,452
Stockholders' equity
1,684,413
2,670,456
1,867,446
Invested Capital
5,860,826
5,631,120
5,099,369
ROIC
4.97%
6.52%
1.29%
ROCE
4.18%
5.42%
0.95%
EV
Common stock shares outstanding
118,862
118,169
104,257
Price
34.70
-34.16%
52.70
52.75%
34.50
-21.68%
Market cap
4,124,508
-33.77%
6,227,506
73.14%
3,596,866
-18.59%
EV
6,009,497
8,280,143
5,797,802
EBITDA
601,398
622,893
303,178
EV/EBITDA
9.99
13.29
19.12
Interest
93,066
79,270
60,431
Interest/NOPBT
29.39%
22.46%
102.99%