Loading...
XTAI
3338
Market cap159mUSD
Aug 01, Last price  
54.30TWD
1D
2.84%
1Q
7.74%
Jan 2017
63.75%
IPO
225.73%
Name

Taisol Electronics Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
18.08
P/S
1.27
EPS
3.00
Div Yield, %
3.68%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
-4.27%
Revenues
3.75b
-1.52%
1,747,635,0002,266,604,0002,746,577,0002,893,810,0002,801,685,0002,630,352,0002,555,830,0002,877,668,0003,063,486,0003,459,839,0004,669,367,0005,257,058,0004,978,281,0004,568,318,0003,811,775,0003,753,882,000
Net income
263m
+7.97%
-60,688,00020,003,00065,296,000131,103,000143,653,000165,983,000132,365,000187,153,00035,195,000136,896,000292,582,000225,236,000187,449,000267,477,000243,294,000262,683,000
CFO
245m
-63.44%
1,325,000-26,978,000162,882,000257,292,000141,829,000422,286,000231,175,000223,185,00058,128,00090,211,000318,441,000413,528,000299,102,000811,098,000670,430,000245,107,000
Dividend
Jun 20, 20242 TWD/sh
Earnings
Aug 05, 2025

Profile

TaiSol Electronics Co., Ltd. designs, manufactures, and sells thermal management, connectors, and mobile commerce solutions in Taiwan, China, Japan, and the United States. The company offers thermal management solutions, including heat sinks, thermal modules, heat pipes, vapor chambers, and liquid cooling system. Further, it provides connectors and radiators, computer electrical and electronic connectors, wires and cables, and magnesium-aluminum alloy parts. TaiSol Electronics Co., Ltd. was founded in 1983 and is headquartered in Taipei, Taiwan.
IPO date
Jun 16, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,753,882
-1.52%
3,811,775
-16.56%
4,568,318
-8.24%
Cost of revenue
3,530,206
3,545,169
4,292,212
Unusual Expense (Income)
NOPBT
223,676
266,606
276,106
NOPBT Margin
5.96%
6.99%
6.04%
Operating Taxes
67,595
75,666
98,578
Tax Rate
30.22%
28.38%
35.70%
NOPAT
156,081
190,940
177,528
Net income
262,683
7.97%
243,294
-9.04%
267,477
42.69%
Dividends
(174,916)
(174,916)
(131,862)
Dividend yield
3.18%
2.97%
4.68%
Proceeds from repurchase of equity
(17,253)
BB yield
0.61%
Debt
Debt current
35,722
5,104
34,806
Long-term debt
65,416
7,744
44,778
Deferred revenue
Other long-term liabilities
868
1,818
12,859
Net debt
(860,644)
(1,148,278)
(685,019)
Cash flow
Cash from operating activities
245,107
670,430
811,098
CAPEX
(45,233)
(48,399)
(33,605)
Cash from investing activities
(135,958)
(206,906)
(52,766)
Cash from financing activities
(212,716)
(211,221)
(425,912)
FCF
10,119
500,746
637,326
Balance
Cash
1,171,396
1,161,126
764,603
Long term investments
(209,614)
Excess cash
774,088
970,537
536,187
Stockholders' equity
1,430,888
1,588,007
1,544,109
Invested Capital
1,307,184
933,830
1,267,372
ROIC
13.93%
17.35%
11.62%
ROCE
10.12%
13.06%
14.43%
EV
Common stock shares outstanding
87,089
87,665
90,013
Price
63.10
-6.10%
67.20
114.70%
31.30
-42.99%
Market cap
5,495,339
-6.72%
5,891,088
109.10%
2,817,407
-43.72%
EV
4,634,695
4,742,810
2,132,388
EBITDA
313,694
377,188
443,690
EV/EBITDA
14.77
12.57
4.81
Interest
1,996
1,623
8,879
Interest/NOPBT
0.89%
0.61%
3.22%