Loading...
XTAI3338
Market cap171mUSD
Dec 23, Last price  
63.90TWD
1D
2.08%
1Q
-7.79%
Jan 2017
92.70%
Name

Taisol Electronics Co Ltd

Chart & Performance

D1W1MN
XTAI:3338 chart
P/E
22.97
P/S
1.47
EPS
2.78
Div Yield, %
3.13%
Shrs. gr., 5y
2.79%
Rev. gr., 5y
1.96%
Revenues
3.81b
-16.56%
1,747,635,0002,266,604,0002,746,577,0002,893,810,0002,801,685,0002,630,352,0002,555,830,0002,877,668,0003,063,486,0003,459,839,0004,669,367,0005,257,058,0004,978,281,0004,568,318,0003,811,775,000
Net income
243m
-9.04%
-60,688,00020,003,00065,296,000131,103,000143,653,000165,983,000132,365,000187,153,00035,195,000136,896,000292,582,000225,236,000187,449,000267,477,000243,294,000
CFO
670m
-17.34%
1,325,000-26,978,000162,882,000257,292,000141,829,000422,286,000231,175,000223,185,00058,128,00090,211,000318,441,000413,528,000299,102,000811,098,000670,430,000
Dividend
Jun 20, 20242 TWD/sh
Earnings
Mar 03, 2025

Profile

TaiSol Electronics Co., Ltd. designs, manufactures, and sells thermal management, connectors, and mobile commerce solutions in Taiwan, China, Japan, and the United States. The company offers thermal management solutions, including heat sinks, thermal modules, heat pipes, vapor chambers, and liquid cooling system. Further, it provides connectors and radiators, computer electrical and electronic connectors, wires and cables, and magnesium-aluminum alloy parts. TaiSol Electronics Co., Ltd. was founded in 1983 and is headquartered in Taipei, Taiwan.
IPO date
Jun 16, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,811,775
-16.56%
4,568,318
-8.24%
4,978,281
-5.30%
Cost of revenue
3,545,169
4,292,212
4,698,024
Unusual Expense (Income)
NOPBT
266,606
276,106
280,257
NOPBT Margin
6.99%
6.04%
5.63%
Operating Taxes
75,666
98,578
68,386
Tax Rate
28.38%
35.70%
24.40%
NOPAT
190,940
177,528
211,871
Net income
243,294
-9.04%
267,477
42.69%
187,449
-16.78%
Dividends
(174,916)
(131,862)
(158,100)
Dividend yield
2.97%
4.68%
3.16%
Proceeds from repurchase of equity
(17,253)
(43,735)
BB yield
0.61%
0.87%
Debt
Debt current
5,104
34,806
273,318
Long-term debt
7,744
44,778
116,848
Deferred revenue
Other long-term liabilities
1,818
12,859
13,079
Net debt
(1,148,278)
(685,019)
(27,985)
Cash flow
Cash from operating activities
670,430
811,098
299,102
CAPEX
(48,399)
(33,605)
(75,142)
Cash from investing activities
(206,906)
(52,766)
(110,425)
Cash from financing activities
(211,221)
(425,912)
(431,908)
FCF
500,746
637,326
203,205
Balance
Cash
1,161,126
764,603
418,151
Long term investments
Excess cash
970,537
536,187
169,237
Stockholders' equity
1,588,007
1,544,109
1,383,926
Invested Capital
933,830
1,267,372
1,789,356
ROIC
17.35%
11.62%
11.96%
ROCE
13.06%
14.43%
13.54%
EV
Common stock shares outstanding
87,665
90,013
91,184
Price
67.20
114.70%
31.30
-42.99%
54.90
-11.88%
Market cap
5,891,088
109.10%
2,817,407
-43.72%
5,006,002
-11.73%
EV
4,742,810
2,132,388
4,978,017
EBITDA
377,188
443,690
469,720
EV/EBITDA
12.57
4.81
10.60
Interest
1,623
8,879
11,585
Interest/NOPBT
0.61%
3.22%
4.13%