Loading...
XTAI
3321
Market cap18mUSD
May 06, Last price  
6.60TWD
1D
-0.16%
Jan 2017
-82.41%
IPO
-93.12%
Name

Uniflex Technology Inc

Chart & Performance

D1W1MN
XTAI:3321 chart
No data to show
P/E
—
P/S
0.31
EPS
—
Div Yield, %
—
Shrs. gr., 5y
16.33%
Rev. gr., 5y
-2.92%
Revenues
1.97b
+27.57%
1,057,793,0001,249,338,0001,815,684,0002,384,936,0003,279,492,0003,195,290,0003,207,690,0002,511,082,0002,793,333,0002,413,285,0002,279,609,0001,858,643,0002,241,589,0001,669,509,0001,541,212,0001,966,140,000
Net income
-208m
L-23.07%
-857,140,000-389,200,000-252,490,00075,799,000282,127,000342,749,000177,633,000-235,900,000-250,037,000-338,170,000-393,298,000-272,816,000-84,907,000-266,501,000-270,985,000-208,482,000
CFO
-302m
L+364.30%
-300,366,000-397,344,000-330,868,000176,758,000387,790,000635,839,000452,494,000-185,519,000-51,016,00028,835,00073,801,000140,045,00044,894,000156,240,000-65,123,000-302,364,000
Dividend
Jun 22, 20160.6431 TWD/sh

Profile

Uniflex Technology Inc. designs, manufactures, and sells flexible printed circuit (FPC) boards in Taiwan. It offers single-sided, double-sided, double access, and multi-layer FPC boards for use in various applications, such as information technology, communication, consumer electronics, automotive, medical equipment, and industrial equipment. The company was founded in 1990 and is based in Taichung, Taiwan.
URL
http://www.uniflex.com.tw/
IPO date
Dec 05, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,966,140
27.57%
1,541,212
-7.68%
1,669,509
-25.52%
Cost of revenue
2,200,313
1,827,126
1,944,817
Unusual Expense (Income)
NOPBT
(234,173)
(285,914)
(275,308)
NOPBT Margin
Operating Taxes
5,678
8,043
723
Tax Rate
NOPAT
(239,851)
(293,957)
(276,031)
Net income
(208,482)
-23.07%
(270,985)
1.68%
(266,501)
213.87%
Dividends
Dividend yield
Proceeds from repurchase of equity
330,000
BB yield
-33.22%
Debt
Debt current
476,230
431,083
432,744
Long-term debt
304,811
283,300
316,593
Deferred revenue
Other long-term liabilities
45
45
45
Net debt
560,319
239,219
476,424
Cash flow
Cash from operating activities
(302,364)
(65,123)
156,240
CAPEX
(43,759)
(45,780)
(52,336)
Cash from investing activities
55,520
(138,925)
(49,135)
Cash from financing activities
60,007
300,740
31,694
FCF
(383,888)
(125,117)
107,975
Balance
Cash
220,722
475,164
272,913
Long term investments
Excess cash
122,415
398,103
189,438
Stockholders' equity
531,137
700,612
671,597
Invested Capital
1,121,499
963,400
1,145,872
ROIC
ROCE
EV
Common stock shares outstanding
97,068
67,571
73,181
Price
15.90
8.16%
14.70
-30.53%
21.16
-35.90%
Market cap
1,543,383
55.38%
993,294
-35.85%
1,548,503
-35.90%
EV
2,103,702
1,232,513
2,103,526
EBITDA
(138,688)
(153,718)
(68,643)
EV/EBITDA
Interest
17,101
26,544
15,223
Interest/NOPBT