Loading...
XTAI3312
Market cap275mUSD
Dec 27, Last price  
55.60TWD
1D
-3.30%
1Q
-22.56%
Jan 2017
866.96%
Name

G.M.I Technology Inc

Chart & Performance

D1W1MN
XTAI:3312 chart
P/E
28.05
P/S
0.59
EPS
1.98
Div Yield, %
3.60%
Shrs. gr., 5y
3.37%
Rev. gr., 5y
9.26%
Revenues
15.28b
-21.04%
10,981,416,00011,538,285,00012,063,476,00012,777,437,00015,749,786,00018,319,441,00015,024,957,0008,328,162,0008,559,738,0009,812,498,00012,704,736,00013,678,646,00018,852,689,00019,346,503,00015,276,756,000
Net income
322m
-28.98%
186,337,00099,056,000140,496,00039,140,000106,460,00088,209,000-299,313,00058,698,000-219,710,000138,461,000154,917,000197,574,000445,506,000453,946,000322,385,000
CFO
1.47b
P
468,613,000-335,893,000-2,585,000275,305,000-984,690,000-1,544,183,0001,313,326,000216,372,000140,125,000143,667,000-346,569,000950,892,000-432,077,000-641,694,0001,471,209,000
Dividend
Sep 05, 20241.2 TWD/sh
Earnings
Jun 26, 2025

Profile

GMI Technology Inc. operates as an electronic components distributor and applications solutions provider worldwide. It offers range of products, including consumer electronics, home appliances, information technology and networking, data and telecommunications, industrial, and power solutions. The company also provides various applications solutions comprising Internet of Things, Bluetooth speaker, smart voice control, android smart TV box solution, car ethernet, SSD, and type C, as well as BLDC range hood solutions and small appliances. In addition, it offers marketing, design, FAE, logistics and VMI, and payment gateway VAT services. The company was founded in 1995 and is headquartered in Taipei, Taiwan.
URL
https://www.gmitec.com/
IPO date
May 29, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,276,756
-21.04%
19,346,503
2.62%
18,852,689
37.83%
Cost of revenue
14,887,093
18,770,826
18,284,043
Unusual Expense (Income)
NOPBT
389,663
575,677
568,646
NOPBT Margin
2.55%
2.98%
3.02%
Operating Taxes
79,501
135,523
108,143
Tax Rate
20.40%
23.54%
19.02%
NOPAT
310,162
440,154
460,503
Net income
322,385
-28.98%
453,946
1.89%
445,506
125.49%
Dividends
(325,251)
(275,251)
Dividend yield
9.15%
10.82%
Proceeds from repurchase of equity
425,000
BB yield
-16.71%
Debt
Debt current
1,590,391
2,642,722
1,974,433
Long-term debt
205,716
248,621
234,501
Deferred revenue
Other long-term liabilities
138
Net debt
(233,968)
1,198,192
533,474
Cash flow
Cash from operating activities
1,471,209
(641,694)
(432,077)
CAPEX
(4,391)
(31,810)
(2,204)
Cash from investing activities
(64,239)
(26,669)
(227,606)
Cash from financing activities
(1,355,330)
744,078
858,332
FCF
1,417,867
(1,218,783)
(365,399)
Balance
Cash
1,723,211
1,687,432
1,657,066
Long term investments
306,864
5,719
18,394
Excess cash
1,266,237
725,826
732,826
Stockholders' equity
2,306,534
2,439,261
1,850,217
Invested Capital
3,218,445
4,791,915
3,290,392
ROIC
7.74%
10.89%
16.66%
ROCE
8.69%
10.43%
14.13%
EV
Common stock shares outstanding
162,653
147,463
140,174
Price
21.85
26.67%
17.25
-29.88%
24.60
88.51%
Market cap
3,553,968
39.71%
2,543,737
-26.23%
3,448,283
88.51%
EV
3,381,384
3,741,929
3,981,757
EBITDA
411,987
596,284
593,032
EV/EBITDA
8.21
6.28
6.71
Interest
75,050
62,978
31,730
Interest/NOPBT
19.26%
10.94%
5.58%