Loading...
XTAI
3305
Market cap254mUSD
Jun 13, Last price  
56.90TWD
1D
-3.40%
1Q
-13.53%
Jan 2017
78.65%
IPO
52.59%
Name

Shenmao Technology Inc

Chart & Performance

D1W1MN
P/E
18.37
P/S
0.92
EPS
3.10
Div Yield, %
3.51%
Shrs. gr., 5y
2.95%
Rev. gr., 5y
9.46%
Revenues
8.21b
+34.19%
5,358,730,0007,396,371,0009,084,704,0007,089,935,0005,868,269,0005,774,500,0004,733,142,0004,804,522,0005,256,315,0005,452,254,0005,224,806,0005,280,588,0008,272,123,0008,418,782,0006,118,600,0008,210,676,000
Net income
409m
+78.20%
401,620,000396,962,000514,377,000352,257,000353,921,000305,863,000112,854,000246,323,00090,938,00041,933,000169,247,000178,283,000611,972,000530,834,000229,624,000409,200,000
CFO
-944m
L
293,929,000-681,405,000693,628,0001,229,005,000853,762,000296,946,000788,564,000-374,939,000-66,567,000341,532,000365,886,000-69,783,000-730,033,0001,475,308,000711,648,000-944,448,000
Dividend
Jul 11, 20242 TWD/sh

Profile

Shenmao Technology Inc. manufactures and sells solder materials in the Taiwan, Mainland China, Thailand, Malaysia, and internationally. It offers SMT assembly materials, including tin lead, lead-free, water soluble, package on package, low temperature, and halogen free solder pastes, as well as adhesives; and semiconductor packaging materials, such as BGA spheres and bumping solder pastes. The company also provides wave solder assembly products comprising solder bars, cored solder wires, lead free solder wires, and halogens free solder wires; liquid fluxes; solder preforms and ribbons; and PV ribbons. It serves manufacturers of electronic computers, network communications, and consumer electronic products. Shenmao Technology Inc. was founded in 1973 and is headquartered in Taoyuan, Taiwan.
URL
http://www.shenmao.com/
IPO date
Jun 09, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,210,676
34.19%
6,118,600
-27.32%
8,418,782
1.77%
Cost of revenue
7,634,308
5,790,597
8,005,862
Unusual Expense (Income)
NOPBT
576,368
328,003
412,920
NOPBT Margin
7.02%
5.36%
4.90%
Operating Taxes
208,124
145,295
145,441
Tax Rate
36.11%
44.30%
35.22%
NOPAT
368,244
182,708
267,479
Net income
409,200
78.20%
229,624
-56.74%
530,834
-13.26%
Dividends
(264,177)
(263,492)
(328,518)
Dividend yield
2.99%
2.78%
6.26%
Proceeds from repurchase of equity
11,016
BB yield
-0.12%
Debt
Debt current
3,870,039
2,057,505
2,246,059
Long-term debt
15,130
768,283
249,195
Deferred revenue
Other long-term liabilities
3,635
10,758
20,635
Net debt
1,266,522
(194,778)
135,289
Cash flow
Cash from operating activities
(944,448)
711,648
1,475,308
CAPEX
(175,733)
(113,397)
(68,317)
Cash from investing activities
(211,216)
(129,441)
164,747
Cash from financing activities
768,841
121,978
(1,025,637)
FCF
(1,317,768)
500,675
1,472,543
Balance
Cash
1,747,858
1,987,280
1,350,968
Long term investments
870,789
1,033,286
1,008,997
Excess cash
2,208,113
2,714,636
1,939,026
Stockholders' equity
2,971,743
3,415,039
2,822,662
Invested Capital
6,651,541
4,845,211
5,241,151
ROIC
6.41%
3.62%
4.59%
ROCE
6.22%
4.15%
5.46%
EV
Common stock shares outstanding
137,812
132,381
132,313
Price
64.10
-10.47%
71.60
80.58%
39.65
-51.11%
Market cap
8,833,755
-6.80%
9,478,480
80.67%
5,246,210
-51.18%
EV
10,120,061
9,307,013
5,534,868
EBITDA
655,993
406,471
485,569
EV/EBITDA
15.43
22.90
11.40
Interest
75,785
54,338
55,284
Interest/NOPBT
13.15%
16.57%
13.39%