Loading...
XTAI3266
Market cap190mUSD
Dec 26, Last price  
17.65TWD
1D
-0.28%
1Q
-11.31%
Jan 2017
53.48%
Name

Sunty Development Co Ltd

Chart & Performance

D1W1MN
XTAI:3266 chart
P/E
9.09
P/S
1.47
EPS
1.94
Div Yield, %
2.83%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
9.25%
Revenues
4.24b
+45.87%
419,796,000379,040,000327,643,000240,649,000531,265,0001,066,260,000466,304,0006,606,777,0005,167,677,0001,884,387,0001,481,603,0001,461,374,0002,725,277,0001,969,081,0003,216,269,0001,016,956,0002,908,371,0004,242,350,000
Net income
684m
+332.54%
35,229,000134,0001,826,0002,817,00098,828,000124,646,00053,320,0001,725,228,0001,416,704,000-461,955,00041,020,00026,479,000106,414,000209,901,000141,319,00041,165,000158,073,000683,723,000
CFO
1.74b
P
49,257,00045,402,000-377,979,000-313,760,000-633,172,000541,001,00016,083,0002,896,650,000-2,251,850,000-1,228,962,000107,032,000-340,843,000-1,068,958,00098,301,000289,180,000-1,144,089,000-659,728,0001,738,973,000
Dividend
Jul 26, 20240.75 TWD/sh
Earnings
May 30, 2025

Profile

Sunty Development Co., LTD builds, rents, and sells residential and commercial building projects in Greater Taipei, Taiwan. The company operates through two departments, Real Estate Transaction department and Construction department. It undertakes residential unit, office space, and parking facility projects, as well as undertakes civil engineering contracts. The company was founded in 1987 and is based in Taipei City, Taiwan.
URL
https://www.sunty.com.tw/
IPO date
Oct 14, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,242,350
45.87%
2,908,371
185.99%
1,016,956
-68.38%
Cost of revenue
3,496,430
2,722,225
990,103
Unusual Expense (Income)
NOPBT
745,920
186,146
26,853
NOPBT Margin
17.58%
6.40%
2.64%
Operating Taxes
81,011
32,092
13,954
Tax Rate
10.86%
17.24%
51.96%
NOPAT
664,909
154,054
12,899
Net income
683,723
332.54%
158,073
284.00%
41,165
-70.87%
Dividends
(176,157)
Dividend yield
2.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,823,561
4,720,478
4,006,788
Long-term debt
374,737
404,652
430,800
Deferred revenue
Other long-term liabilities
50,374
45,467
45,633
Net debt
2,879,537
4,536,084
3,857,547
Cash flow
Cash from operating activities
1,738,973
(659,728)
(1,144,089)
CAPEX
(375)
(1,798)
Cash from investing activities
(49,306)
278
1,975
Cash from financing activities
(1,102,218)
668,659
1,413,779
FCF
1,243,666
(971,612)
(1,347,079)
Balance
Cash
1,288,336
1,365,197
1,621,419
Long term investments
30,425
(776,151)
(1,041,378)
Excess cash
1,106,644
443,627
529,193
Stockholders' equity
5,232,445
5,739,796
5,560,008
Invested Capital
9,098,350
10,466,288
9,534,321
ROIC
6.80%
1.54%
0.14%
ROCE
7.31%
1.71%
0.27%
EV
Common stock shares outstanding
353,432
352,991
352,614
Price
19.05
60.76%
11.85
-13.82%
13.75
-9.24%
Market cap
6,732,880
60.96%
4,182,943
-13.73%
4,848,442
-9.28%
EV
9,649,755
9,112,297
9,135,898
EBITDA
777,971
219,954
61,756
EV/EBITDA
12.40
41.43
147.94
Interest
32,622
23,606
1,891
Interest/NOPBT
4.37%
12.68%
7.04%