Loading...
XTAI
3257
Market cap157mUSD
Aug 01, Last price  
59.00TWD
1D
2.25%
1Q
25.53%
Jan 2017
99.39%
IPO
107.58%
Name

Champion Microelectronic Corp

Chart & Performance

D1W1MN
No data to show
P/E
24.05
P/S
5.77
EPS
2.45
Div Yield, %
5.08%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
3.48%
Revenues
816m
-24.01%
351,451,000544,186,000552,126,000549,724,000734,874,0001,004,640,000854,565,000843,361,000760,708,000775,692,000687,633,0001,071,450,0001,296,040,000542,232,0001,073,890,000816,028,000
Net income
196m
-21.50%
51,613,000102,067,00093,824,000118,252,000213,320,000303,142,000141,650,000123,111,00070,658,000113,287,00093,109,000239,751,000401,152,000112,304,000249,410,000195,796,000
CFO
-282m
L
107,111,00045,674,00040,438,000124,872,000231,499,00096,476,000315,374,000142,438,000192,376,000175,657,000146,063,000315,575,000395,304,00054,407,000360,203,000-281,977,000
Dividend
Apr 02, 20243 TWD/sh

Profile

Champion Microelectronic Corporation designs, manufactures, and sells integrated power management ICs in Asia, the United States, and Europe. The company offers PFC/PWM controllers, high performance resonant controllers, high power density/high efficiency solutions, special chips, Ture No Standby solutions, gate drivers, and PFC diodes. Its products are primarily used for desktop computers, cloud servers, LED displays, and others. The company was founded in 1998 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.championmicro.com.tw/
IPO date
Apr 22, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
816,028
-24.01%
1,073,890
98.05%
542,232
-58.16%
Cost of revenue
639,581
794,328
464,923
Unusual Expense (Income)
NOPBT
176,447
279,562
77,309
NOPBT Margin
21.62%
26.03%
14.26%
Operating Taxes
41,673
44,700
12,078
Tax Rate
23.62%
15.99%
15.62%
NOPAT
134,774
234,862
65,231
Net income
195,796
-21.50%
249,410
122.08%
112,304
-72.00%
Dividends
(239,471)
(79,824)
(399,118)
Dividend yield
5.66%
1.36%
11.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
482
475
1,456
Long-term debt
461,939
21,651
25,386
Deferred revenue
Other long-term liabilities
14,299
566
641
Net debt
(577,350)
(977,725)
(616,653)
Cash flow
Cash from operating activities
(281,977)
360,203
54,407
CAPEX
(5,651)
(1,376)
(19,857)
Cash from investing activities
(545,333)
(8,159)
(19,492)
Cash from financing activities
259,803
(81,588)
(400,338)
FCF
(3,627)
310,854
(135,667)
Balance
Cash
575,973
874,182
586,308
Long term investments
463,798
125,669
57,187
Excess cash
998,970
946,156
616,383
Stockholders' equity
1,207,292
1,493,223
1,306,919
Invested Capital
1,142,470
722,702
868,605
ROIC
14.45%
29.52%
8.31%
ROCE
8.21%
16.73%
5.18%
EV
Common stock shares outstanding
79,696
80,280
80,239
Price
53.10
-27.56%
73.30
69.68%
43.20
-37.21%
Market cap
4,231,866
-28.08%
5,884,524
69.76%
3,466,325
-37.41%
EV
3,654,516
4,906,799
2,849,672
EBITDA
196,207
301,591
99,746
EV/EBITDA
18.63
16.27
28.57
Interest
5,074
242
292
Interest/NOPBT
2.88%
0.09%
0.38%