Loading...
XTAI3257
Market cap129mUSD
Dec 25, Last price  
53.10TWD
1D
1.14%
1Q
-9.85%
Jan 2017
79.46%
IPO
86.82%
Name

Champion Microelectronic Corp

Chart & Performance

D1W1MN
XTAI:3257 chart
P/E
16.99
P/S
3.95
EPS
3.12
Div Yield, %
1.88%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
6.72%
Revenues
1.07b
+98.05%
351,451,000544,186,000552,126,000549,724,000734,874,0001,004,640,000854,565,000843,361,000760,708,000775,692,000687,633,0001,071,450,0001,296,040,000542,232,0001,073,890,000
Net income
249m
+122.08%
51,613,000102,067,00093,824,000118,252,000213,320,000303,142,000141,650,000123,111,00070,658,000113,287,00093,109,000239,751,000401,152,000112,304,000249,410,000
CFO
360m
+562.05%
107,111,00045,674,00040,438,000124,872,000231,499,00096,476,000315,374,000142,438,000192,376,000175,657,000146,063,000315,575,000395,304,00054,407,000360,203,000
Dividend
Apr 02, 20243 TWD/sh
Earnings
Jun 05, 2025

Profile

Champion Microelectronic Corporation designs, manufactures, and sells integrated power management ICs in Asia, the United States, and Europe. The company offers PFC/PWM controllers, high performance resonant controllers, high power density/high efficiency solutions, special chips, Ture No Standby solutions, gate drivers, and PFC diodes. Its products are primarily used for desktop computers, cloud servers, LED displays, and others. The company was founded in 1998 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.championmicro.com.tw/
IPO date
Apr 22, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,073,890
98.05%
542,232
-58.16%
1,296,040
20.96%
Cost of revenue
794,328
464,923
830,237
Unusual Expense (Income)
NOPBT
279,562
77,309
465,803
NOPBT Margin
26.03%
14.26%
35.94%
Operating Taxes
44,700
12,078
73,356
Tax Rate
15.99%
15.62%
15.75%
NOPAT
234,862
65,231
392,447
Net income
249,410
122.08%
112,304
-72.00%
401,152
67.32%
Dividends
(79,824)
(399,118)
(217,428)
Dividend yield
1.36%
11.51%
3.93%
Proceeds from repurchase of equity
7,726
BB yield
-0.14%
Debt
Debt current
475
1,456
1,659
Long-term debt
21,651
25,386
29,279
Deferred revenue
Other long-term liabilities
566
641
137
Net debt
(977,725)
(616,653)
(1,037,465)
Cash flow
Cash from operating activities
360,203
54,407
395,304
CAPEX
(1,376)
(19,857)
(39,015)
Cash from investing activities
(8,159)
(19,492)
277,680
Cash from financing activities
(81,588)
(400,338)
(213,772)
FCF
310,854
(135,667)
337,211
Balance
Cash
874,182
586,308
1,060,502
Long term investments
125,669
57,187
7,901
Excess cash
946,156
616,383
1,003,601
Stockholders' equity
1,493,223
1,306,919
1,542,253
Invested Capital
722,702
868,605
701,265
ROIC
29.52%
8.31%
47.47%
ROCE
16.73%
5.18%
27.32%
EV
Common stock shares outstanding
80,280
80,239
80,495
Price
73.30
69.68%
43.20
-37.21%
68.80
-13.80%
Market cap
5,884,524
69.76%
3,466,325
-37.41%
5,538,056
-12.81%
EV
4,906,799
2,849,672
4,500,591
EBITDA
301,591
99,746
489,157
EV/EBITDA
16.27
28.57
9.20
Interest
242
292
371
Interest/NOPBT
0.09%
0.38%
0.08%