Loading...
XTAI3231
Market cap9.39bUSD
Dec 20, Last price  
106.00TWD
1D
-0.47%
1Q
4.95%
Jan 2017
350.30%
Name

Wistron Corp

Chart & Performance

D1W1MN
XTAI:3231 chart
P/E
26.69
P/S
0.35
EPS
3.97
Div Yield, %
2.42%
Shrs. gr., 5y
-0.92%
Rev. gr., 5y
-0.51%
Revenues
867.06b
-11.94%
221,053,807,000286,754,433,000445,117,684,000546,665,689,000615,184,843,000658,366,685,000657,844,614,000624,009,073,000592,346,734,000623,273,988,000659,908,231,000836,081,023,000889,536,347,000878,255,078,000845,011,844,000862,082,848,000984,619,156,000867,057,007,000
Net income
11.47b
-39.68%
5,326,873,0006,605,450,0006,877,929,0009,134,636,00012,030,342,0009,065,028,0006,666,431,0005,751,341,0003,578,536,0001,334,094,0002,961,101,0003,885,516,0004,908,472,0009,726,243,00012,907,896,00014,727,811,00019,017,547,00011,471,616,000
CFO
48.22b
-9.77%
7,723,577,000-5,583,883,00014,907,194,00013,289,311,0007,662,409,00011,080,787,00012,741,319,0009,134,550,000-7,462,402,00015,745,212,00045,358,274,000-13,138,986,0004,156,087,00018,595,562,000-10,669,441,000-21,535,909,00053,440,016,00048,219,022,000
Dividend
Jun 25, 20242.59905 TWD/sh
Earnings
Mar 10, 2025

Profile

Wistron Corporation, together with its subsidiaries, provides design, manufacturing, testing, and after-sales services for information and communication technology products. The company engages in the research, development, design, manufacture, testing, and sale of desktop computers, notebook computers, motherboards, servers, system platforms, high-speed and multi-function multiple-CPU computer systems, multi-media computers, network computers, consumer-type computers and special computers, microprocessors, CD-ROMs, PDAs, panel PCs, pocket computers, and interface cards. The company also offers video and internet telephones, video conferencing equipment, and telecommunication equipment; digital satellite TV receivers, set-top boxes, digital video decoders, and multi-media appliance products; digital cameras, CD-ROM drives, and DVD-ROM drives; wireless receiver products comprising mobile phones, wireless LAN cards, and Bluetooth communication modules; and LCD TVs and other electronic audio and visual products. In addition, it designs and merchandises computer software and programs; recycles electronic waste; and offers in vitro diagnostic devices, therapeutic equipment, intelligent assistive devices, diagnostic x-ray units, physiological signal diagnostic devices, and medical date systems. Further, the company is involved in the manufacturing, processing, and selling of electronic products for automobiles; maintenance and cleaning of electronics products; and import and export trade operations. It operates in the United States, China, Europe, and internationally. The company was incorporated in 2001 and is headquartered in Taipei, Taiwan.
URL
https://www.wistron.com/
IPO date
Aug 19, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
867,057,007
-11.94%
984,619,156
14.21%
862,082,848
2.02%
Cost of revenue
839,666,750
957,147,012
845,708,210
Unusual Expense (Income)
NOPBT
27,390,257
27,472,144
16,374,638
NOPBT Margin
3.16%
2.79%
1.90%
Operating Taxes
6,055,409
5,693,367
4,506,466
Tax Rate
22.11%
20.72%
27.52%
NOPAT
21,334,848
21,778,777
11,868,172
Net income
11,471,616
-39.68%
19,017,547
29.13%
14,727,811
14.10%
Dividends
(7,400,801)
(6,257,467)
(6,258,127)
Dividend yield
2.60%
7.32%
7.47%
Proceeds from repurchase of equity
567,700
113,255
BB yield
-0.20%
-0.13%
Debt
Debt current
101,225,504
121,880,656
143,802,656
Long-term debt
37,014,361
28,587,393
38,341,093
Deferred revenue
Other long-term liabilities
1,758,181
2,363,198
1,510,827
Net debt
38,728,573
68,875,055
97,683,659
Cash flow
Cash from operating activities
48,219,022
53,440,016
(21,535,909)
CAPEX
(12,961,260)
(14,452,713)
(11,180,295)
Cash from investing activities
(14,664,660)
(16,739,185)
(16,597,400)
Cash from financing activities
(23,204,648)
(48,366,266)
44,592,706
FCF
131,995,615
(74,471,443)
(39,834,512)
Balance
Cash
80,661,851
85,003,362
98,474,485
Long term investments
18,849,441
(3,410,368)
(14,014,395)
Excess cash
56,158,442
32,362,036
41,355,948
Stockholders' equity
107,560,606
105,453,837
82,647,180
Invested Capital
206,964,246
233,985,432
231,107,385
ROIC
9.68%
9.37%
5.79%
ROCE
10.32%
10.25%
5.94%
EV
Common stock shares outstanding
2,884,650
2,909,007
2,872,982
Price
98.60
235.37%
29.40
0.86%
29.15
-5.97%
Market cap
284,426,490
232.57%
85,524,806
2.12%
83,747,425
-5.73%
EV
362,971,753
176,670,268
195,998,925
EBITDA
39,735,417
38,947,255
25,599,747
EV/EBITDA
9.13
4.54
7.66
Interest
8,757,247
5,988,155
1,880,091
Interest/NOPBT
31.97%
21.80%
11.48%