Loading...
XTAI
3189
Market cap1.27bUSD
May 27, Last price  
82.90TWD
1D
1.34%
1Q
-20.95%
Jan 2017
16.57%
Name

Kinsus Interconnect Technology Corp

Chart & Performance

D1W1MN
P/E
774.26
P/S
1.24
EPS
0.11
Div Yield, %
1.20%
Shrs. gr., 5y
1.81%
Rev. gr., 5y
6.46%
Revenues
30.53b
+13.80%
11,913,774,00012,989,017,00012,214,983,00011,082,951,00017,594,845,00022,752,436,00022,034,283,00023,102,827,00024,943,834,00023,061,311,00023,165,066,00022,335,486,00023,727,929,00022,327,410,00027,098,474,00035,672,763,00041,626,486,00026,832,187,00030,534,979,000
Net income
49m
+2.89%
3,919,861,0003,867,757,0002,198,380,0001,919,151,0002,452,539,0002,798,653,0002,797,694,0003,224,093,0003,617,327,0002,903,952,0002,233,705,000491,676,000349,485,000-1,947,268,000929,443,0003,858,984,0006,976,792,00047,516,00048,889,000
CFO
7.71b
+23.16%
4,108,546,0005,140,264,0004,696,548,0001,440,332,0002,430,810,0003,662,799,0005,427,929,0006,077,233,0006,887,088,0006,938,575,0005,752,676,0006,002,634,0004,102,579,0003,101,309,0005,358,469,00010,574,431,00015,960,956,0006,256,067,0007,705,101,000
Dividend
Jul 04, 20241.00011 TWD/sh
Earnings
Jul 28, 2025

Profile

Kinsus Interconnect Technology Corp. manufactures and sells electronic products in Taiwan and internationally. It operates through three segments: IC Substrate, Printed Circuit Board (PCB), and Optics. The company offers system in package, a carrier substrate that provides a platform for multiple chips or packages or passive components assembly for modules in handset and wearable devices; plastic ball grid array substrate for microprocessors, controllers, graphic processors, ASIC, and PC chipsets; and flip chip chip scale package substrate for application processors and connectivity applications. It also provides wire bond chip scale package substrate for application processor, connectivity, power management, and memory applications; radio frequency modules substrate for power amplifier, front end modules, and WiFi connectivity modules applications; and flip chip ball grid array substrate for micro and graphic processors, ASIC, and field programmable gate array applications. In addition, the company provides PCBs and related products, and electronic parts and components, as well as after sales services. Further, it is involved in the wholesale and retail-sale of electronic materials; manufacture and sale of medical equipment; provision of consultation services for business operation and management; investment and trading activities; and sale of cosmetic products. Additionally, the company produces, manufactures, and sells contact lens. It primarily serves manufacturers of electronic products. Kinsus Interconnect Technology Corp. was incorporated in 2000 and is headquartered in Taoyuan City, Taiwan.
IPO date
Sep 01, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
30,534,979
13.80%
26,832,187
-35.54%
41,626,486
16.69%
Cost of revenue
29,489,121
25,772,400
31,657,362
Unusual Expense (Income)
NOPBT
1,045,858
1,059,787
9,969,124
NOPBT Margin
3.43%
3.95%
23.95%
Operating Taxes
272,138
255,683
2,158,404
Tax Rate
26.02%
24.13%
21.65%
NOPAT
773,720
804,104
7,810,720
Net income
48,889
2.89%
47,516
-99.32%
6,976,792
80.79%
Dividends
(454,423)
(3,438,175)
(2,443,311)
Dividend yield
0.92%
7.60%
5.05%
Proceeds from repurchase of equity
136,671
147,917
165,379
BB yield
-0.28%
-0.33%
-0.34%
Debt
Debt current
2,529,202
3,339,317
533,203
Long-term debt
13,957,889
15,693,664
11,364,481
Deferred revenue
3,131,445
3,912,317
2,441,184
Other long-term liabilities
5,511,566
5,251,009
4,964,134
Net debt
1,987,063
2,842,896
(5,218,637)
Cash flow
Cash from operating activities
7,705,101
6,256,067
15,960,956
CAPEX
(10,520,816)
(10,360,791)
(17,177,738)
Cash from investing activities
(9,107,203)
(12,486,482)
(16,534,731)
Cash from financing activities
995,997
5,335,272
1,869,946
FCF
(779,872)
(3,145,553)
(4,657,798)
Balance
Cash
16,676,018
21,013,417
17,922,806
Long term investments
(2,175,990)
(4,823,332)
(806,485)
Excess cash
12,973,279
14,848,476
15,034,997
Stockholders' equity
27,624,673
27,278,778
32,162,149
Invested Capital
51,929,937
52,233,637
40,793,589
ROIC
1.49%
1.73%
21.80%
ROCE
1.61%
1.58%
17.84%
EV
Common stock shares outstanding
490,020
453,662
462,836
Price
101.00
1.30%
99.70
-4.59%
104.50
-55.15%
Market cap
49,492,020
9.42%
45,230,101
-6.48%
48,366,362
-54.20%
EV
59,705,021
55,537,234
47,641,918
EBITDA
7,178,738
6,411,240
15,076,202
EV/EBITDA
8.32
8.66
3.16
Interest
394,341
331,807
146,531
Interest/NOPBT
37.71%
31.31%
1.47%