Loading...
XTAI3094
Market cap73mUSD
Dec 24, Last price  
28.95TWD
1D
-0.17%
1Q
-13.97%
Jan 2017
36.88%
Name

Davicom Semiconductor Inc

Chart & Performance

D1W1MN
XTAI:3094 chart
P/E
47.13
P/S
9.86
EPS
0.61
Div Yield, %
3.45%
Shrs. gr., 5y
-0.53%
Rev. gr., 5y
-1.46%
Revenues
243m
-21.01%
550,528,000548,408,000352,813,000375,256,000350,236,000322,333,000328,897,000312,545,000307,342,000261,095,000242,531,000233,542,000283,470,000307,090,000242,572,000
Net income
51m
-26.49%
128,127,000125,914,00051,107,00061,349,00071,943,00083,190,00084,342,00071,272,00052,327,00037,635,00041,396,00033,453,00069,662,00069,031,00050,744,000
CFO
52m
-52.38%
233,514,000197,610,00063,443,000155,424,000103,013,000106,602,00093,341,00084,225,00044,788,00053,968,00062,052,00039,358,00075,800,000109,447,00052,120,000
Dividend
Jun 19, 20240.61 TWD/sh
Earnings
May 29, 2025

Profile

Davicom Semiconductor, Inc. engages in the research, development, manufacture, and sale of communication network integrated circuits in Taiwan and internationally. The company offers ethernet, ethernet switch controller, industrial embedded transceiver, ethernet converter, dongle, and video decoder with safety monitoring. It also provides local area network chipsets for use in computer communications application on the network cards, hubs, and switches, as well as for use in local network resources to transfer and share; wide area network chipsets that are used as a remote access for data and video transmission; and video decoder chipsets, which are used for camera image signal decoding in closed-circuit television security monitoring systems, or DVR/NVR systems. In addition, the company offers electronic paper display products for low-power applications and equipment, such as financial smart cards, electronic shelf labels, wearing equipment, etc.; and microcontroller units for use in motor control, analogy digital signal, RFID, financial smart cards, electronic shelf labels, wearable equipment, etc. Further, it also provides wireless communication machinery and equipment. The company was founded in 1996 and is headquartered in Hsinchu, Taiwan.
URL
https://www.davicom.com.tw/
IPO date
Jun 27, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
242,572
-21.01%
307,090
8.33%
283,470
21.38%
Cost of revenue
228,123
243,581
226,946
Unusual Expense (Income)
NOPBT
14,449
63,509
56,524
NOPBT Margin
5.96%
20.68%
19.94%
Operating Taxes
5,606
17,597
11,253
Tax Rate
38.80%
27.71%
19.91%
NOPAT
8,843
45,912
45,271
Net income
50,744
-26.49%
69,031
-0.91%
69,662
108.24%
Dividends
(82,605)
(39,796)
(29,418)
Dividend yield
2.48%
2.02%
0.77%
Proceeds from repurchase of equity
(20,403)
(27,482)
BB yield
0.61%
1.40%
Debt
Debt current
1,699
1,673
4,252
Long-term debt
144,586
147,671
120,330
Deferred revenue
Other long-term liabilities
6,506
6,843
17,767
Net debt
(610,102)
(742,921)
(750,256)
Cash flow
Cash from operating activities
52,120
109,447
75,800
CAPEX
(315)
(575)
(3,531)
Cash from investing activities
(521)
(1,723)
(7,455)
Cash from financing activities
(84,122)
(68,724)
(66,926)
FCF
(1,909)
32,035
73,776
Balance
Cash
695,332
727,900
678,988
Long term investments
61,055
164,365
195,850
Excess cash
744,258
876,910
860,664
Stockholders' equity
1,023,073
1,034,214
1,013,676
Invested Capital
368,883
264,184
256,650
ROIC
2.79%
17.63%
16.56%
ROCE
1.30%
5.56%
5.06%
EV
Common stock shares outstanding
82,783
82,589
81,976
Price
40.20
68.91%
23.80
-49.25%
46.90
103.47%
Market cap
3,327,877
69.30%
1,965,618
-48.87%
3,844,674
102.89%
EV
2,717,775
1,222,697
3,094,418
EBITDA
27,215
77,767
69,056
EV/EBITDA
99.86
15.72
44.81
Interest
665
653
613
Interest/NOPBT
4.60%
1.03%
1.08%