Loading...
XTAI
3094
Market cap72mUSD
Jun 13, Last price  
25.80TWD
1D
-3.01%
1Q
-10.57%
Jan 2017
21.99%
IPO
-80.51%
Name

Davicom Semiconductor Inc

Chart & Performance

D1W1MN
P/E
149.29
P/S
12.93
EPS
0.17
Div Yield, %
2.36%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
-7.32%
Revenues
166m
-31.62%
550,528,000548,408,000352,813,000375,256,000350,236,000322,333,000328,897,000312,545,000307,342,000261,095,000242,531,000233,542,000283,470,000307,090,000242,572,000165,861,000
Net income
14m
-71.69%
128,127,000125,914,00051,107,00061,349,00071,943,00083,190,00084,342,00071,272,00052,327,00037,635,00041,396,00033,453,00069,662,00069,031,00050,744,00014,364,000
CFO
19m
-63.98%
233,514,000197,610,00063,443,000155,424,000103,013,000106,602,00093,341,00084,225,00044,788,00053,968,00062,052,00039,358,00075,800,000109,447,00052,120,00018,773,000
Dividend
Jun 19, 20240.61 TWD/sh

Profile

Davicom Semiconductor, Inc. engages in the research, development, manufacture, and sale of communication network integrated circuits in Taiwan and internationally. The company offers ethernet, ethernet switch controller, industrial embedded transceiver, ethernet converter, dongle, and video decoder with safety monitoring. It also provides local area network chipsets for use in computer communications application on the network cards, hubs, and switches, as well as for use in local network resources to transfer and share; wide area network chipsets that are used as a remote access for data and video transmission; and video decoder chipsets, which are used for camera image signal decoding in closed-circuit television security monitoring systems, or DVR/NVR systems. In addition, the company offers electronic paper display products for low-power applications and equipment, such as financial smart cards, electronic shelf labels, wearing equipment, etc.; and microcontroller units for use in motor control, analogy digital signal, RFID, financial smart cards, electronic shelf labels, wearable equipment, etc. Further, it also provides wireless communication machinery and equipment. The company was founded in 1996 and is headquartered in Hsinchu, Taiwan.
URL
https://www.davicom.com.tw/
IPO date
Jun 27, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
165,861
-31.62%
242,572
-21.01%
307,090
8.33%
Cost of revenue
192,121
228,123
243,581
Unusual Expense (Income)
NOPBT
(26,260)
14,449
63,509
NOPBT Margin
5.96%
20.68%
Operating Taxes
1,525
5,606
17,597
Tax Rate
38.80%
27.71%
NOPAT
(27,785)
8,843
45,912
Net income
14,364
-71.69%
50,744
-26.49%
69,031
-0.91%
Dividends
(50,389)
(82,605)
(39,796)
Dividend yield
2.07%
2.48%
2.02%
Proceeds from repurchase of equity
(20,403)
(27,482)
BB yield
0.61%
1.40%
Debt
Debt current
1,714
1,699
1,673
Long-term debt
141,480
144,586
147,671
Deferred revenue
Other long-term liabilities
3,491
6,506
6,843
Net debt
(522,966)
(610,102)
(742,921)
Cash flow
Cash from operating activities
18,773
52,120
109,447
CAPEX
(597)
(315)
(575)
Cash from investing activities
(3,085)
(521)
(1,723)
Cash from financing activities
(51,935)
(84,122)
(68,724)
FCF
(25,038)
(1,909)
32,035
Balance
Cash
666,160
695,332
727,900
Long term investments
61,055
164,365
Excess cash
657,867
744,258
876,910
Stockholders' equity
848,742
1,023,073
1,034,214
Invested Capital
424,489
368,883
264,184
ROIC
2.79%
17.63%
ROCE
1.30%
5.56%
EV
Common stock shares outstanding
82,605
82,783
82,589
Price
29.45
-26.74%
40.20
68.91%
23.80
-49.25%
Market cap
2,432,720
-26.90%
3,327,877
69.30%
1,965,618
-48.87%
EV
1,909,754
2,717,775
1,222,697
EBITDA
(15,554)
27,215
77,767
EV/EBITDA
99.86
15.72
Interest
656
665
653
Interest/NOPBT
4.60%
1.03%