Loading...
XTAI3090
Market cap443mUSD
Dec 25, Last price  
69.80TWD
1D
-0.29%
1Q
8.97%
Jan 2017
198.25%
Name

Nichidenbo Corp

Chart & Performance

D1W1MN
XTAI:3090 chart
P/E
21.01
P/S
1.39
EPS
3.32
Div Yield, %
7.88%
Shrs. gr., 5y
3.17%
Rev. gr., 5y
-0.04%
Revenues
10.66b
+2.06%
2,555,681,0003,294,123,0002,842,277,0002,313,416,0006,377,856,0008,543,448,0008,260,868,0008,446,804,0008,250,452,00010,679,189,0008,820,029,0009,241,488,00010,913,154,00010,440,729,00010,655,709,000
Net income
706m
-10.66%
221,290,000263,571,000269,342,000181,932,000320,425,000360,997,000371,707,000387,061,000582,265,0001,529,066,000593,240,000599,758,000819,419,000790,601,000706,306,000
CFO
878m
-7.82%
311,809,000197,667,000107,115,000407,409,000219,210,000-333,451,000711,858,000481,279,000665,376,000449,060,0001,288,056,000463,912,00027,486,000952,348,000877,868,000
Dividend
Jun 27, 20243.4 TWD/sh
Earnings
Mar 11, 2025

Profile

Nichidenbo Corporation supplies passive electronic components worldwide. The company offers aluminum electrolytic and solid, multilayer ceramic, electric double layer, and film capacitors; and metal oxide varistors. It also provides resistors, inductors, and switches; and power and RF inductors, power transformers, signal magnetic products, EMC coils, sensors, actuators, power and automatic modules, magnetic material products, ceramic products, and connection products, as well as components for medical equipment. Nichidenbo Corporation was founded in 1993 and is headquartered in New Taipei City, Taiwan.
URL
http://www.ndb.com.tw/
IPO date
Jun 25, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,655,709
2.06%
10,440,729
-4.33%
10,913,154
18.09%
Cost of revenue
9,781,547
9,548,468
9,774,454
Unusual Expense (Income)
NOPBT
874,162
892,261
1,138,700
NOPBT Margin
8.20%
8.55%
10.43%
Operating Taxes
202,387
229,742
275,255
Tax Rate
23.15%
25.75%
24.17%
NOPAT
671,775
662,519
863,445
Net income
706,306
-10.66%
790,601
-3.52%
819,419
36.62%
Dividends
(1,169,614)
(714,629)
(553,837)
Dividend yield
9.50%
7.20%
5.70%
Proceeds from repurchase of equity
1,408,320
BB yield
-14.19%
Debt
Debt current
1,564,400
1,179,993
2,152,239
Long-term debt
54,003
10,828
56,015
Deferred revenue
41,417
Other long-term liabilities
29,085
35,320
5,502
Net debt
(1,538,581)
(506,389)
899,794
Cash flow
Cash from operating activities
877,868
952,348
27,486
CAPEX
(5,717)
(6,588)
(11,836)
Cash from investing activities
506,803
(106,257)
136,292
Cash from financing activities
(808,332)
(379,593)
(105,683)
FCF
612,995
888,416
(159,259)
Balance
Cash
2,690,853
2,638,668
1,583,057
Long term investments
466,131
(941,458)
(274,597)
Excess cash
2,624,199
1,175,174
762,802
Stockholders' equity
3,720,393
5,327,059
4,518,668
Invested Capital
5,265,516
6,561,652
6,161,029
ROIC
11.36%
10.41%
14.93%
ROCE
10.97%
11.42%
16.27%
EV
Common stock shares outstanding
211,893
188,710
180,235
Price
58.10
10.46%
52.60
-2.41%
53.90
7.37%
Market cap
12,310,983
24.03%
9,926,146
2.18%
9,714,666
7.44%
EV
10,812,470
9,455,383
11,017,248
EBITDA
904,982
931,704
1,177,349
EV/EBITDA
11.95
10.15
9.36
Interest
78,548
39,986
14,521
Interest/NOPBT
8.99%
4.48%
1.28%