Loading...
XTAI
3090
Market cap525mUSD
Jul 11, Last price  
72.30TWD
1D
1.54%
1Q
19.50%
Jan 2017
217.11%
IPO
311.26%
Name

Nichidenbo Corp

Chart & Performance

D1W1MN
P/E
16.23
P/S
1.27
EPS
4.45
Div Yield, %
4.70%
Shrs. gr., 5y
3.39%
Rev. gr., 5y
6.60%
Revenues
12.14b
+13.94%
2,555,681,0003,294,123,0002,842,277,0002,313,416,0006,377,856,0008,543,448,0008,260,868,0008,446,804,0008,250,452,00010,679,189,0008,820,029,0009,241,488,00010,913,154,00010,440,729,00010,655,709,00012,141,096,000
Net income
947m
+34.05%
221,290,000263,571,000269,342,000181,932,000320,425,000360,997,000371,707,000387,061,000582,265,0001,529,066,000593,240,000599,758,000819,419,000790,601,000706,306,000946,798,000
CFO
-156m
L
311,809,000197,667,000107,115,000407,409,000219,210,000-333,451,000711,858,000481,279,000665,376,000449,060,0001,288,056,000463,912,00027,486,000952,348,000877,868,000-156,022,000
Dividend
Jun 27, 20243.4 TWD/sh
Earnings
Aug 05, 2025

Profile

Nichidenbo Corporation supplies passive electronic components worldwide. The company offers aluminum electrolytic and solid, multilayer ceramic, electric double layer, and film capacitors; and metal oxide varistors. It also provides resistors, inductors, and switches; and power and RF inductors, power transformers, signal magnetic products, EMC coils, sensors, actuators, power and automatic modules, magnetic material products, ceramic products, and connection products, as well as components for medical equipment. Nichidenbo Corporation was founded in 1993 and is headquartered in New Taipei City, Taiwan.
URL
http://www.ndb.com.tw/
IPO date
Jun 25, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,141,096
13.94%
10,655,709
2.06%
10,440,729
-4.33%
Cost of revenue
11,027,415
9,781,547
9,548,468
Unusual Expense (Income)
NOPBT
1,113,681
874,162
892,261
NOPBT Margin
9.17%
8.20%
8.55%
Operating Taxes
253,168
202,387
229,742
Tax Rate
22.73%
23.15%
25.75%
NOPAT
860,513
671,775
662,519
Net income
946,798
34.05%
706,306
-10.66%
790,601
-3.52%
Dividends
(723,034)
(1,169,614)
(714,629)
Dividend yield
4.88%
9.50%
7.20%
Proceeds from repurchase of equity
1,408,320
BB yield
-14.19%
Debt
Debt current
2,316,773
1,564,400
1,179,993
Long-term debt
40,568
54,003
10,828
Deferred revenue
Other long-term liabilities
23,920
29,085
35,320
Net debt
800,422
(1,538,581)
(506,389)
Cash flow
Cash from operating activities
(156,022)
877,868
952,348
CAPEX
(3,073)
(5,717)
(6,588)
Cash from investing activities
(1,057,091)
506,803
(106,257)
Cash from financing activities
13,183
(808,332)
(379,593)
FCF
(317,850)
612,995
888,416
Balance
Cash
2,290,731
2,690,853
2,638,668
Long term investments
(733,812)
466,131
(941,458)
Excess cash
949,864
2,624,199
1,175,174
Stockholders' equity
4,092,452
3,720,393
5,327,059
Invested Capital
8,062,855
5,265,516
6,561,652
ROIC
12.91%
11.36%
10.41%
ROCE
12.25%
10.97%
11.42%
EV
Common stock shares outstanding
212,775
211,893
188,710
Price
69.70
19.97%
58.10
10.46%
52.60
-2.41%
Market cap
14,830,389
20.46%
12,310,983
24.03%
9,926,146
2.18%
EV
15,680,129
10,812,470
9,455,383
EBITDA
1,142,390
904,982
931,704
EV/EBITDA
13.73
11.95
10.15
Interest
94,233
78,548
39,986
Interest/NOPBT
8.46%
8.99%
4.48%