Loading...
XTAI
3062
Market cap263mUSD
Jun 13, Last price  
23.85TWD
1D
-2.42%
1Q
-17.72%
Jan 2017
25.13%
IPO
-4.65%
Name

CyberTAN Technology Inc

Chart & Performance

D1W1MN
P/E
2,828.29
P/S
2.14
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
-4.46%
Rev. gr., 5y
-8.83%
Revenues
3.60b
-5.52%
11,242,710,00011,487,881,00010,345,801,00012,019,295,00012,560,915,00013,713,652,0009,719,472,00012,910,859,00016,078,996,00014,408,718,00010,227,632,0009,237,858,0008,598,958,0005,707,963,0004,834,151,0003,946,796,0005,753,342,0003,805,393,0003,595,201,000
Net income
3m
P
378,819,000716,060,000366,706,000665,810,000368,739,000655,627,00069,766,000158,176,000341,383,000459,043,000333,939,000141,618,000166,600,00051,352,00023,575,00024,393,000-366,674,000-316,830,0002,717,000
CFO
-27m
L
1,414,353,0001,273,170,0001,308,206,000629,242,00087,918,00080,533,000-36,267,000487,523,000719,555,0001,665,127,000-981,137,000-630,443,000-20,713,0001,161,364,000351,164,000-99,430,000-1,068,032,000763,717,000-26,824,000
Dividend
Aug 02, 20220.05 TWD/sh
Earnings
Aug 07, 2025

Profile

CyberTAN Technology, Inc. manufactures and sells broadband and wireless networking equipment for the small-office and home-office markets in Taiwan, China, and the United States. The company offers fixed broadband products, including broadband/DSL routers, cable gateways, and Wi-Fi AP bridges; mobile broadband products, such as 4G/LTE routers and satellite routers; voice over IP products comprising wired/wireless VoIP gateways, ADSL 2/2+ IAD, and VDSL2 IAD products; and wireless/SiP products consisting of wireless embedded modules, SiP modules, and IoT modules. It also provides digital home products, including DTA/IP/cable/satellite set-top-boxes and IoT gateways; and professional OEM/ODM services for the home networking and communications markets. CyberTAN Technology, Inc. was founded in 1998 and is headquartered in Hsinchu, Taiwan.
URL
https://www.cybertan.com.tw/
IPO date
Jan 31, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,595,201
-5.52%
3,805,393
-33.86%
5,753,342
45.77%
Cost of revenue
3,818,587
4,284,116
5,953,977
Unusual Expense (Income)
NOPBT
(223,386)
(478,723)
(200,635)
NOPBT Margin
Operating Taxes
16,002
(48,461)
(39,964)
Tax Rate
NOPAT
(239,388)
(430,262)
(160,671)
Net income
2,717
-100.86%
(316,830)
-13.59%
(366,674)
-1,603.19%
Dividends
(16,430)
Dividend yield
0.22%
Proceeds from repurchase of equity
(204,268)
(1,426)
BB yield
2.32%
0.02%
Debt
Debt current
153,314
643,607
505,242
Long-term debt
828,911
912,437
1,031,889
Deferred revenue
Other long-term liabilities
17,335
15,426
15,714
Net debt
(961,672)
(1,936,704)
(824,686)
Cash flow
Cash from operating activities
(26,824)
763,717
(1,068,032)
CAPEX
(802,077)
(352,984)
(136,558)
Cash from investing activities
456,585
(722,315)
463,731
Cash from financing activities
(753,449)
53,706
(223,829)
FCF
(905,910)
446,736
(1,079,754)
Balance
Cash
1,481,952
2,408,747
1,906,290
Long term investments
461,945
1,084,001
455,527
Excess cash
1,764,137
3,302,478
2,074,150
Stockholders' equity
3,329,960
4,318,289
4,559,806
Invested Capital
3,430,445
2,556,157
3,989,443
ROIC
ROCE
EV
Common stock shares outstanding
262,050
327,962
328,605
Price
33.65
53.30%
21.95
-4.36%
22.95
-26.09%
Market cap
8,817,982
22.49%
7,198,766
-4.54%
7,541,485
-26.10%
EV
7,856,310
5,262,062
6,716,799
EBITDA
(65,536)
(332,222)
(83,442)
EV/EBITDA
Interest
27,864
31,864
37,453
Interest/NOPBT