Loading...
XTAI3060
Market cap99mUSD
Dec 25, Last price  
25.70TWD
1D
-1.05%
1Q
-12.57%
Jan 2017
-21.43%
Name

Min Aik Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:3060 chart
P/E
—
P/S
1.33
EPS
—
Div Yield, %
1.17%
Shrs. gr., 5y
—
Rev. gr., 5y
-17.11%
Revenues
2.66b
-17.61%
9,759,320,00012,915,084,00013,170,872,00011,240,966,00012,446,855,00010,116,695,0006,805,313,0006,576,544,0007,192,950,0008,164,884,0008,365,413,0007,664,551,0006,786,263,0005,404,679,0003,889,506,0004,158,812,0003,223,080,0002,655,528,000
Net income
-216m
L
547,364,000491,858,000535,659,000390,505,000931,871,000234,758,0001,017,796,000516,107,000725,130,000755,083,000213,883,00054,449,000-329,218,000-471,889,000-281,631,000186,906,00020,565,000-215,646,000
CFO
423m
P
1,042,309,000195,237,0001,416,943,0001,347,316,000952,587,0001,256,002,000804,086,0001,457,925,000647,451,0001,004,833,000919,563,00051,768,000-448,413,000-159,798,000553,882,00043,996,000-46,032,000422,507,000
Dividend
Jul 11, 20240.25 TWD/sh
Earnings
Mar 11, 2025

Profile

Min Aik Technology Co., Ltd. designs, manufactures, and sells ultra-clean and precision components for the hard disk drive industry in Taiwan and internationally. It provides clean room assembly, tooling design fabrication, sheet metal precision stamping tumbling plating, plastic injection molding, and automation equipment customization solutions, as well as chemical lab and quality system facilities. The company also offers information security services; strategic integration services to companies in the computer, networking, communications, consumer, and medical industries; and measurement and analysis services. In addition, it provides OEM/ODM products comprising voice coil actuator assembly, consumer electronics, bamboo-based bioplastic, hard disk components, precision parts, and magnet related products. The company was incorporated in 1979 and is headquartered in Taoyuan City, Taiwan.
URL
https://www.minaik.com.tw/
IPO date
Sep 10, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,655,528
-17.61%
3,223,080
-22.50%
4,158,812
6.92%
Cost of revenue
2,859,034
3,326,719
3,966,240
Unusual Expense (Income)
NOPBT
(203,506)
(103,639)
192,572
NOPBT Margin
4.63%
Operating Taxes
21,622
23,244
57,593
Tax Rate
29.91%
NOPAT
(225,128)
(126,883)
134,979
Net income
(215,646)
-1,148.61%
20,565
-89.00%
186,906
-166.37%
Dividends
(41,269)
(137,564)
Dividend yield
1.38%
6.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
480,386
546,255
662,530
Long-term debt
171,785
189,335
198,682
Deferred revenue
Other long-term liabilities
15,797
15,937
15,921
Net debt
(970,303)
(759,785)
(870,431)
Cash flow
Cash from operating activities
422,507
(46,032)
43,996
CAPEX
(68,631)
(235,319)
(78,900)
Cash from investing activities
(4,443)
(29,667)
(153,545)
Cash from financing activities
(105,190)
(267,821)
(17,270)
FCF
1,090,432
(213,277)
(245,982)
Balance
Cash
694,751
430,625
701,961
Long term investments
927,723
1,064,750
1,029,682
Excess cash
1,489,698
1,334,221
1,523,702
Stockholders' equity
1,426,835
1,438,889
1,602,960
Invested Capital
1,732,252
2,224,553
2,181,371
ROIC
5.91%
ROCE
4.94%
EV
Common stock shares outstanding
137,564
137,846
138,266
Price
21.80
35.40%
16.10
-37.96%
25.95
54.93%
Market cap
2,998,895
35.13%
2,219,321
-38.15%
3,588,003
55.72%
EV
2,141,009
1,528,962
3,055,224
EBITDA
(48,858)
46,812
358,612
EV/EBITDA
32.66
8.52
Interest
13,594
10,031
9,138
Interest/NOPBT
4.75%