Loading...
XTAI
3060
Market cap93mUSD
Jul 25, Last price  
20.00TWD
1D
-0.50%
1Q
-22.48%
Jan 2017
-33.55%
IPO
-8.68%
Name

Min Aik Technology Co Ltd

Chart & Performance

D1W1MN
P/E
44.06
P/S
0.78
EPS
0.45
Div Yield, %
1.25%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-8.28%
Revenues
3.51b
+32.11%
9,759,320,00012,915,084,00013,170,872,00011,240,966,00012,446,855,00010,116,695,0006,805,313,0006,576,544,0007,192,950,0008,164,884,0008,365,413,0007,664,551,0006,786,263,0005,404,679,0003,889,506,0004,158,812,0003,223,080,0002,655,528,0003,508,217,000
Net income
62m
P
547,364,000491,858,000535,659,000390,505,000931,871,000234,758,0001,017,796,000516,107,000725,130,000755,083,000213,883,00054,449,000-329,218,000-471,889,000-281,631,000186,906,00020,565,000-215,646,00062,442,000
CFO
-61m
L
1,042,309,000195,237,0001,416,943,0001,347,316,000952,587,0001,256,002,000804,086,0001,457,925,000647,451,0001,004,833,000919,563,00051,768,000-448,413,000-159,798,000553,882,00043,996,000-46,032,000422,507,000-60,985,000
Dividend
Jul 11, 20240.25 TWD/sh
Earnings
Aug 07, 2025

Profile

Min Aik Technology Co., Ltd. designs, manufactures, and sells ultra-clean and precision components for the hard disk drive industry in Taiwan and internationally. It provides clean room assembly, tooling design fabrication, sheet metal precision stamping tumbling plating, plastic injection molding, and automation equipment customization solutions, as well as chemical lab and quality system facilities. The company also offers information security services; strategic integration services to companies in the computer, networking, communications, consumer, and medical industries; and measurement and analysis services. In addition, it provides OEM/ODM products comprising voice coil actuator assembly, consumer electronics, bamboo-based bioplastic, hard disk components, precision parts, and magnet related products. The company was incorporated in 1979 and is headquartered in Taoyuan City, Taiwan.
IPO date
Sep 10, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,508,217
32.11%
2,655,528
-17.61%
3,223,080
-22.50%
Cost of revenue
3,509,780
2,859,034
3,326,719
Unusual Expense (Income)
NOPBT
(1,563)
(203,506)
(103,639)
NOPBT Margin
Operating Taxes
13,513
21,622
23,244
Tax Rate
NOPAT
(15,076)
(225,128)
(126,883)
Net income
62,442
-128.96%
(215,646)
-1,148.61%
20,565
-89.00%
Dividends
(34,391)
(41,269)
(137,564)
Dividend yield
1.03%
1.38%
6.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
446,309
480,386
546,255
Long-term debt
242,893
171,785
189,335
Deferred revenue
Other long-term liabilities
16,133
15,797
15,937
Net debt
(70,924)
(970,303)
(759,785)
Cash flow
Cash from operating activities
(60,985)
422,507
(46,032)
CAPEX
(33,673)
(68,631)
(235,319)
Cash from investing activities
171,792
(4,443)
(29,667)
Cash from financing activities
(151,306)
(105,190)
(267,821)
FCF
(1,044,650)
1,090,432
(213,277)
Balance
Cash
760,126
694,751
430,625
Long term investments
927,723
1,064,750
Excess cash
584,715
1,489,698
1,334,221
Stockholders' equity
1,450,691
1,426,835
1,438,889
Invested Capital
2,744,568
1,732,252
2,224,553
ROIC
ROCE
EV
Common stock shares outstanding
137,453
137,564
137,846
Price
24.40
11.93%
21.80
35.40%
16.10
-37.96%
Market cap
3,353,856
11.84%
2,998,895
35.13%
2,219,321
-38.15%
EV
3,288,008
2,141,009
1,528,962
EBITDA
157,788
(48,858)
46,812
EV/EBITDA
20.84
32.66
Interest
12,874
13,594
10,031
Interest/NOPBT