Loading...
XTAI3057
Market cap32mUSD
Dec 23, Last price  
11.45TWD
1D
1.78%
1Q
-5.37%
Jan 2017
-61.94%
Name

Promise Technology Inc

Chart & Performance

D1W1MN
XTAI:3057 chart
P/E
—
P/S
1.82
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.93%
Rev. gr., 5y
-20.40%
Revenues
585m
-34.33%
2,557,785,0002,613,882,0002,827,707,0003,108,195,0003,616,534,0003,818,253,0002,990,279,0002,672,402,0001,832,618,0001,829,387,0001,245,515,000963,405,000948,602,000890,134,000584,522,000
Net income
-143m
L
145,939,0005,921,000-183,190,000100,317,000330,516,000407,957,00077,602,000-327,496,000-601,209,000-64,002,000-326,970,000-47,715,000444,0002,890,000-143,198,000
CFO
-56m
L
334,031,000-270,164,00074,043,000279,402,000554,616,000597,077,000218,167,00086,034,000-470,182,00022,138,000-86,173,000-95,628,00023,416,00022,443,000-55,874,000
Dividend
Sep 02, 20160.2997 TWD/sh
Earnings
Jun 20, 2025

Profile

Promise Technology, Inc. develops storage solutions for the data center, surveillance, cloud, and media markets in Taiwan and internationally. It offers VTrak storage appliances for multi-user collaboration to ingest, edit, stream, and process media; Vess storage appliances for IP video surveillance installations; and Apollo Cloud, a cloud to store and share photos and videos through phones, tablets, or laptops. The company also provides Pegasus, a Thunderbolt 3 RAID storage solution for creative enthusiasts and professionals; and SANLink, a Thunderbolt bridge adapter, which eliminates bottlenecks through the introduction of fiber channel or 10 Gb Ethernet connectivity. In addition, it offers media, surveillance, and IT and ODM solutions, as well as warranty, onsite hardware replacement, and installation services. The company was founded in 1988 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.promise.com/
IPO date
Jun 18, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
584,522
-34.33%
890,134
-6.16%
948,602
-1.54%
Cost of revenue
707,049
904,498
953,441
Unusual Expense (Income)
NOPBT
(122,527)
(14,364)
(4,839)
NOPBT Margin
Operating Taxes
2,147
2,614
7,158
Tax Rate
NOPAT
(124,674)
(16,978)
(11,997)
Net income
(143,198)
-5,054.95%
2,890
550.90%
444
-100.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
35,006
15,004
BB yield
-3.83%
-1.13%
Debt
Debt current
260,503
175,399
293,778
Long-term debt
69,443
78,903
120,018
Deferred revenue
Other long-term liabilities
34,924
39,230
42,461
Net debt
(77,819)
(156,129)
(59,474)
Cash flow
Cash from operating activities
(55,874)
22,443
23,416
CAPEX
(2,321)
(3,331)
(14,145)
Cash from investing activities
(3,279)
(360)
149,738
Cash from financing activities
64,088
(106,197)
(176,552)
FCF
(72,320)
17,074
(30,268)
Balance
Cash
407,765
393,465
459,211
Long term investments
16,966
14,059
Excess cash
378,539
365,924
425,840
Stockholders' equity
734,333
881,783
835,918
Invested Capital
679,191
750,513
766,653
ROIC
ROCE
EV
Common stock shares outstanding
92,679
91,660
88,798
Price
12.85
28.76%
9.98
-33.02%
14.90
27.35%
Market cap
1,190,925
30.19%
914,767
-30.86%
1,323,090
32.71%
EV
1,113,812
770,192
1,299,230
EBITDA
(81,350)
28,321
44,745
EV/EBITDA
27.20
29.04
Interest
6,130
4,719
7,132
Interest/NOPBT