Loading...
XTAI
3057
Market cap34mUSD
May 29, Last price  
11.20TWD
1D
-2.61%
1Q
-4.68%
Jan 2017
-62.77%
Name

Promise Technology Inc

Chart & Performance

D1W1MN
XTAI:3057 chart
No data to show
P/E
—
P/S
1.81
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.95%
Rev. gr., 5y
-14.38%
Revenues
573m
-1.94%
2,557,785,0002,613,882,0002,827,707,0003,108,195,0003,616,534,0003,818,253,0002,990,279,0002,672,402,0001,832,618,0001,829,387,0001,245,515,000963,405,000948,602,000890,134,000584,522,000573,192,000
Net income
-152m
L+6.25%
145,939,0005,921,000-183,190,000100,317,000330,516,000407,957,00077,602,000-327,496,000-601,209,000-64,002,000-326,970,000-47,715,000444,0002,890,000-143,198,000-152,154,000
CFO
-9m
L-84.29%
334,031,000-270,164,00074,043,000279,402,000554,616,000597,077,000218,167,00086,034,000-470,182,00022,138,000-86,173,000-95,628,00023,416,00022,443,000-55,874,000-8,777,000
Dividend
Sep 02, 20160.2997 TWD/sh
Earnings
Jun 20, 2025

Profile

Promise Technology, Inc. develops storage solutions for the data center, surveillance, cloud, and media markets in Taiwan and internationally. It offers VTrak storage appliances for multi-user collaboration to ingest, edit, stream, and process media; Vess storage appliances for IP video surveillance installations; and Apollo Cloud, a cloud to store and share photos and videos through phones, tablets, or laptops. The company also provides Pegasus, a Thunderbolt 3 RAID storage solution for creative enthusiasts and professionals; and SANLink, a Thunderbolt bridge adapter, which eliminates bottlenecks through the introduction of fiber channel or 10 Gb Ethernet connectivity. In addition, it offers media, surveillance, and IT and ODM solutions, as well as warranty, onsite hardware replacement, and installation services. The company was founded in 1988 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.promise.com/
IPO date
Jun 18, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
573,192
-1.94%
584,522
-34.33%
890,134
-6.16%
Cost of revenue
692,543
707,049
904,498
Unusual Expense (Income)
NOPBT
(119,351)
(122,527)
(14,364)
NOPBT Margin
Operating Taxes
46,494
2,147
2,614
Tax Rate
NOPAT
(165,845)
(124,674)
(16,978)
Net income
(152,154)
6.25%
(143,198)
-5,054.95%
2,890
550.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
35,006
BB yield
-3.83%
Debt
Debt current
227,160
260,503
175,399
Long-term debt
100,948
69,443
78,903
Deferred revenue
Other long-term liabilities
27,902
34,924
39,230
Net debt
(35,446)
(77,819)
(156,129)
Cash flow
Cash from operating activities
(8,777)
(55,874)
22,443
CAPEX
(3,702)
(2,321)
(3,331)
Cash from investing activities
8,389
(3,279)
(360)
Cash from financing activities
(55,402)
64,088
(106,197)
FCF
(94,317)
(72,320)
17,074
Balance
Cash
363,554
407,765
393,465
Long term investments
16,966
Excess cash
334,894
378,539
365,924
Stockholders' equity
603,303
734,333
881,783
Invested Capital
567,352
679,191
750,513
ROIC
ROCE
EV
Common stock shares outstanding
92,777
92,679
91,660
Price
11.35
-11.67%
12.85
28.76%
9.98
-33.02%
Market cap
1,053,017
-11.58%
1,190,925
30.19%
914,767
-30.86%
EV
1,017,963
1,113,812
770,192
EBITDA
(83,008)
(81,350)
28,321
EV/EBITDA
27.20
Interest
7,043
6,130
4,719
Interest/NOPBT