Loading...
XTAI3056
Market cap335mUSD
Jan 13, Last price  
31.15TWD
1D
-2.35%
1Q
-0.16%
Jan 2017
125.72%
Name

ZongTai Real Estate Development Co Ltd

Chart & Performance

D1W1MN
XTAI:3056 chart
P/E
36.13
P/S
7.28
EPS
0.86
Div Yield, %
8.98%
Shrs. gr., 5y
8.73%
Rev. gr., 5y
-10.57%
Revenues
1.52b
-82.50%
523,680,000841,939,0002,734,647,0002,142,526,0003,879,195,0001,826,723,0003,991,064,0004,579,375,0003,145,082,0002,661,309,0003,742,423,0004,684,643,0003,647,336,0008,697,505,0001,522,239,000
Net income
307m
-86.11%
16,931,000-3,991,000572,278,000487,267,0001,319,527,000390,902,000727,922,000998,275,000748,011,000333,505,000471,367,0001,024,587,000635,368,0002,208,900,000306,874,000
CFO
-1.57b
L
181,213,000-164,585,000-966,878,000-1,435,693,000-565,483,000-306,656,000751,421,0002,045,477,000-1,007,020,000784,970,000-4,335,965,000-94,006,000-1,081,962,0004,613,834,000-1,570,246,000
Dividend
Aug 15, 20240.4264 TWD/sh
Earnings
Mar 12, 2025

Profile

ZongTai Real Estate Development Co., Ltd. engages in the development of real estate properties in Taiwan. It also leases residential and commercial buildings. The company was founded in 1986 and is based in Zhubei, Taiwan.
URL
https://www.zongtai.com.tw/
IPO date
Jun 11, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,522,239
-82.50%
8,697,505
138.46%
Cost of revenue
1,171,862
6,009,520
Unusual Expense (Income)
NOPBT
350,377
2,687,985
NOPBT Margin
23.02%
30.91%
Operating Taxes
105,623
501,812
Tax Rate
30.15%
18.67%
NOPAT
244,754
2,186,173
Net income
306,874
-86.11%
2,208,900
247.66%
Dividends
(995,270)
(317,575)
Dividend yield
9.48%
4.51%
Proceeds from repurchase of equity
736,566
BB yield
-10.45%
Debt
Debt current
9,467,155
7,838,565
Long-term debt
2,439,430
2,425,045
Deferred revenue
180
Other long-term liabilities
6,138
6,218
Net debt
7,982,123
7,535,166
Cash flow
Cash from operating activities
(1,570,246)
4,613,834
CAPEX
(290,993)
(5,288)
Cash from investing activities
1,272,465
(1,790,825)
Cash from financing activities
664,257
(1,513,516)
FCF
(1,773,310)
4,486,788
Balance
Cash
4,995,413
6,144,601
Long term investments
(1,070,951)
(3,416,157)
Excess cash
3,848,350
2,293,569
Stockholders' equity
5,633,368
6,490,464
Invested Capital
14,791,787
14,983,386
ROIC
1.64%
14.28%
ROCE
1.88%
15.56%
EV
Common stock shares outstanding
356,052
317,989
Price
29.50
33.12%
22.16
-21.45%
Market cap
10,503,543
49.06%
7,046,632
-18.15%
EV
18,485,666
14,581,798
EBITDA
404,161
2,718,676
EV/EBITDA
45.74
5.36
Interest
19,766
18,176
Interest/NOPBT
5.64%
0.68%