Loading...
XTAI3051
Market cap172mUSD
Dec 27, Last price  
33.55TWD
1D
-2.05%
1Q
13.56%
Jan 2017
257.91%
Name

Optimax Technology Corp

Chart & Performance

D1W1MN
XTAI:3051 chart
P/E
32.67
P/S
2.81
EPS
1.03
Div Yield, %
3.58%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
-3.96%
Revenues
2.00b
-31.99%
5,012,717,0005,908,267,0004,016,504,0004,036,516,0004,025,820,0004,105,007,0003,444,348,0002,660,104,0002,332,805,0002,453,837,0002,514,724,0002,417,836,0003,191,831,0002,947,446,0002,004,664,000
Net income
173m
-61.10%
-1,596,019,000-1,456,480,000-1,070,301,000105,897,000536,622,000536,840,000307,305,000-274,274,000-213,439,000-104,133,000-169,313,00016,464,000809,938,000443,572,000172,532,000
CFO
644m
-13.65%
-189,224,000-138,240,000317,787,000512,492,0001,154,357,000-73,100,0001,086,550,000847,584,000398,967,000218,207,000228,553,000202,246,000153,140,000745,460,000643,714,000
Dividend
Aug 05, 20241 TWD/sh
Earnings
Jun 20, 2025

Profile

Optimax Technology Corporation manufactures and sells polarizers for liquid crystal display (LCD) manufacturers. The company was founded in 1987 and is based in Taoyuan, Taiwan.
URL
https://www.optimax.com.tw/
IPO date
Oct 28, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,004,664
-31.99%
2,947,446
-7.66%
3,191,831
32.01%
Cost of revenue
1,822,651
2,616,617
2,790,063
Unusual Expense (Income)
NOPBT
182,013
330,829
401,768
NOPBT Margin
9.08%
11.22%
12.59%
Operating Taxes
25,065
(3,115)
24,925
Tax Rate
13.77%
6.20%
NOPAT
156,948
333,944
376,843
Net income
172,532
-61.10%
443,572
-45.23%
809,938
4,819.45%
Dividends
(201,600)
Dividend yield
3.30%
Proceeds from repurchase of equity
(41,599)
BB yield
1.43%
Debt
Debt current
101,581
1,624,861
605,713
Long-term debt
1,234,886
28,656
1,795,789
Deferred revenue
8,525
Other long-term liabilities
38,823
41,813
35,765
Net debt
1,078,196
1,579,948
2,273,217
Cash flow
Cash from operating activities
643,714
745,460
153,140
CAPEX
(26,105)
(18,149)
(19,324)
Cash from investing activities
(112,217)
10,087
3,559,455
Cash from financing activities
(517,895)
(810,775)
(3,803,651)
FCF
603,387
1,154,588
3,223,269
Balance
Cash
259,711
148,828
191,262
Long term investments
(1,440)
(75,259)
(62,977)
Excess cash
158,038
Stockholders' equity
2,487,285
2,477,279
2,055,003
Invested Capital
3,648,753
4,097,939
4,475,277
ROIC
4.05%
7.79%
6.07%
ROCE
4.78%
8.07%
8.98%
EV
Common stock shares outstanding
168,161
169,517
170,000
Price
36.30
111.66%
17.15
-46.24%
31.90
164.51%
Market cap
6,104,244
109.97%
2,907,217
-46.39%
5,423,000
164.51%
EV
7,182,440
4,487,316
7,717,223
EBITDA
258,988
409,903
491,005
EV/EBITDA
27.73
10.95
15.72
Interest
42,048
49,758
54,049
Interest/NOPBT
23.10%
15.04%
13.45%