Loading...
XTAI
3048
Market cap249mUSD
Jun 27, Last price  
26.90TWD
1D
-1.10%
1Q
-2.00%
Jan 2017
78.26%
IPO
-13.37%
Name

Edom Technology Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.06
EPS
—
Div Yield, %
3.72%
Shrs. gr., 5y
1.78%
Rev. gr., 5y
3.17%
Revenues
113.26b
+5.65%
32,022,782,00037,014,466,00024,234,523,00026,713,027,00034,736,756,00061,012,033,00071,618,425,00075,728,589,00075,985,431,00080,259,405,00096,876,837,000108,522,967,000108,236,723,000118,707,037,000107,195,148,000113,256,257,000
Net income
-566m
L
178,217,000266,687,00061,075,000157,364,000201,855,000453,083,000425,739,000238,358,000363,715,000243,428,000367,792,000697,249,0001,133,373,000823,731,0006,126,000-565,769,000
CFO
1.93b
-60.66%
217,016,000-688,376,00042,786,000-106,262,000-253,259,000-1,347,127,000-45,897,000-568,491,000-279,177,000911,222,0001,382,080,000-267,015,000-330,462,000-3,288,419,0004,895,045,0001,925,847,000
Dividend
Jul 30, 20241 TWD/sh

Profile

EDOM Technology Co., Ltd. engages in the distribution of electronic parts, computer hardware, software, and equipment in Taiwan. The company offers analog ICs, batteries, connectors, integrated circuits, discrete products, embedded modules, memory products, micro components, non-optical sensors, optoelectronics, passive components, test and measurement products, and other products. It has strategic partnership with PollenTech to enable the delivery of integrated HW & SW system solutions. The company serves automotive, computing, Internet of things, mobile, and networking and data center sectors. EDOM Technology Co., Ltd. was founded in 1996 and is headquartered in Taipei, Taiwan.
URL
https://www.edomtech.com
IPO date
Oct 01, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
113,256,257
5.65%
107,195,148
-9.70%
118,707,037
9.67%
Cost of revenue
111,630,729
105,681,823
116,950,505
Unusual Expense (Income)
NOPBT
1,625,528
1,513,325
1,756,532
NOPBT Margin
1.44%
1.41%
1.48%
Operating Taxes
(129,863)
35,966
245,467
Tax Rate
2.38%
13.97%
NOPAT
1,755,391
1,477,359
1,511,065
Net income
(565,769)
-9,335.54%
6,126
-99.26%
823,731
-27.32%
Dividends
(269,830)
(539,659)
(917,421)
Dividend yield
3.25%
8.07%
12.78%
Proceeds from repurchase of equity
862,500
BB yield
-12.02%
Debt
Debt current
7,388,250
7,419,556
11,179,177
Long-term debt
109,950
975,017
1,071,947
Deferred revenue
Other long-term liabilities
1,117,764
133,784
53,168
Net debt
3,507,940
5,613,992
10,048,103
Cash flow
Cash from operating activities
1,925,847
4,895,045
(3,288,419)
CAPEX
(52,390)
(58,638)
(51,790)
Cash from investing activities
(644,053)
(147,323)
(672,294)
Cash from financing activities
(1,278,321)
(4,329,959)
3,901,374
FCF
3,540,370
5,992,383
(4,247,040)
Balance
Cash
2,721,846
2,130,903
1,996,744
Long term investments
1,268,414
649,678
206,277
Excess cash
Stockholders' equity
2,491,076
3,318,615
4,776,685
Invested Capital
13,158,376
13,408,206
17,608,355
ROIC
13.22%
9.53%
10.09%
ROCE
12.20%
11.22%
9.92%
EV
Common stock shares outstanding
269,270
270,284
267,283
Price
30.80
24.44%
24.75
-7.82%
26.85
-17.64%
Market cap
8,293,508
23.98%
6,689,529
-6.79%
7,176,549
-11.05%
EV
11,801,448
12,303,521
17,224,652
EBITDA
1,749,446
1,652,890
1,893,397
EV/EBITDA
6.75
7.44
9.10
Interest
1,446,781
1,567,445
959,266
Interest/NOPBT
89.00%
103.58%
54.61%