Loading...
XTAI3047
Market cap213mUSD
Dec 23, Last price  
31.30TWD
1D
-2.80%
1Q
-18.28%
Jan 2017
198.10%
Name

Edimax Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:3047 chart
P/E
—
P/S
1.63
EPS
—
Div Yield, %
2.99%
Shrs. gr., 5y
2.62%
Rev. gr., 5y
-9.12%
Revenues
4.26b
-28.55%
3,143,683,0003,329,465,0007,151,013,0006,456,591,0005,857,793,0006,135,741,0005,513,650,0005,203,879,0005,632,913,0006,873,561,0005,488,422,0006,313,382,0005,247,518,0005,963,157,0004,260,412,000
Net income
-31m
L
30,105,00061,897,000-108,155,000189,290,000141,878,000128,147,000150,531,00082,971,000-180,219,000-27,127,000153,940,000227,249,000-72,184,000252,658,000-30,958,000
CFO
335m
-31.63%
687,857,000-62,143,000-395,326,000565,897,000384,466,000191,499,000311,032,000124,977,000-283,756,00051,023,000618,368,000591,815,000-771,996,000490,027,000335,040,000
Dividend
Sep 12, 20230.9771 TWD/sh
Earnings
Jun 13, 2025

Profile

EDIMAX Technology Co., Ltd. engages in the design, development, manufacture, and marketing of networking solutions to SOHO and SME markets, and businesses in Europe, the United States, Asia, and internationally. It operates through Commercial and Retail Products and Services; Telecommunications Products and Services; and Other Department segments. The company's products include whole home Wi-Fi systems, wireless routers, Wi-Fi range extenders, access points, Wi-Fi bridges, wireless adapters, powerline solutions, home automation systems, network cameras, switches, ADSL modem routers, network adapters, print servers, KVM switches, Wi-Fi antennas, and legacy products, as well as indoor and semi-outdoor air quality detection and monitoring systems. Its products also comprise EDIMAX pro, AP controllers, wireless projection systems, and SFP/Mini GBICs, as well as accessories; and wired broadband routers, hubs/USB hubs, entertainment network solutions, convergence/IP telephony hubs, projector servers, network attached storage devices, bluetooth adaptors, ethernet network access controllers, and WLAN cables and accessories, as well as xDSL routers, load balancer solutions, professional surveillance cameras, VoIP solutions, media converters, home entertainment integration solutions, and other customer-oriented networking applications. The company offers its products primarily through retail and online channels, resellers, and distributors. EDIMAX Technology Co., Ltd. was incorporated in 1986 and is headquartered in Taipei, Taiwan.
URL
https://www.edimax.com/edimax/tw/
IPO date
Aug 26, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,260,412
-28.55%
5,963,157
13.64%
5,247,518
-16.88%
Cost of revenue
4,508,106
5,799,513
5,276,564
Unusual Expense (Income)
NOPBT
(247,694)
163,644
(29,046)
NOPBT Margin
2.74%
Operating Taxes
31,925
38,763
18,048
Tax Rate
23.69%
NOPAT
(279,619)
124,881
(47,094)
Net income
(30,958)
-112.25%
252,658
-450.02%
(72,184)
-131.76%
Dividends
(207,962)
(54,889)
Dividend yield
6.18%
2.05%
Proceeds from repurchase of equity
12,540
20,465
11,449
BB yield
-0.37%
-0.60%
-0.43%
Debt
Debt current
263,153
816,047
662,328
Long-term debt
2,000,987
1,810,247
1,837,179
Deferred revenue
86,028
Other long-term liabilities
75,156
75,392
5
Net debt
931,791
718,020
1,187,872
Cash flow
Cash from operating activities
335,040
490,027
(771,996)
CAPEX
(71,771)
(252,974)
(69,115)
Cash from investing activities
(24,956)
(264,873)
(125,791)
Cash from financing activities
(837,458)
306,838
(117,121)
FCF
12,892
40,427
(781,614)
Balance
Cash
1,192,673
1,707,369
1,115,305
Long term investments
139,676
200,905
196,330
Excess cash
1,119,328
1,610,116
1,049,259
Stockholders' equity
3,000,944
3,218,221
2,720,930
Invested Capital
4,037,922
4,362,091
4,294,476
ROIC
2.89%
ROCE
2.74%
EV
Common stock shares outstanding
209,619
224,996
187,664
Price
16.05
6.29%
15.10
5.96%
14.25
5.17%
Market cap
3,364,385
-0.97%
3,397,440
27.04%
2,674,212
6.11%
EV
4,840,433
4,910,319
4,652,823
EBITDA
(104,110)
299,136
112,099
EV/EBITDA
16.42
41.51
Interest
38,321
37,793
26,567
Interest/NOPBT
23.09%