Loading...
XTAI
3045
Market cap10bUSD
Apr 10, Last price  
115.00TWD
1D
0.00%
1Q
3.60%
Jan 2017
10.58%
Name

Taiwan Mobile Co Ltd

Chart & Performance

D1W1MN
P/E
28.34
P/S
1.90
EPS
4.06
Div Yield, %
3.74%
Shrs. gr., 5y
0.14%
Rev. gr., 5y
9.08%
Revenues
183.35b
+6.47%
58,906,094,00066,095,161,00069,296,096,00068,470,232,00070,146,004,00081,369,183,00098,140,954,000109,143,367,000112,623,879,000116,144,205,000116,647,498,000117,171,107,000118,732,328,000124,420,913,000132,860,984,000156,109,533,000172,206,112,000183,347,825,000
Net income
12.27b
+11.32%
16,214,911,0006,771,369,00015,371,386,00013,888,862,00013,822,186,00013,468,763,00014,691,605,00015,583,447,00015,005,428,00015,686,186,00015,320,187,00014,192,176,00013,642,172,00012,481,167,00011,286,553,00010,988,165,00011,025,551,00012,274,109,000
CFO
29.06b
-1.75%
13,514,680,00040,821,680,00027,392,272,00023,950,872,00025,993,528,00025,260,280,00025,858,383,00024,833,011,00028,338,516,00025,805,736,00031,830,164,00030,320,285,00029,775,655,00030,216,415,00031,742,522,00030,195,542,00029,576,551,00029,057,509,000
Dividend
Jul 08, 20244.3 TWD/sh
Earnings
May 08, 2025

Profile

Taiwan Mobile Co., Ltd. provides wireless communication services in Taiwan and internationally. The company operates through four segments: Telecommunications, Retail, Cable Television, and Others. It offers mobile communication, data mobile, and fixed-line services; and TV shopping, online shopping, and catalog shopping services. The company also provides pay TV and cable broadband services; travel, property insurance, and life insurance agency services; online music services; and value-added services, including video and music streaming, instant messenger, and IoT-related and smart home services. In addition, it is involved in the building and operating of BOT project; call center service and telephone activities; and investment, retail, and mobile application development and design businesses, as well as sale of mobile phones and accessories, games, and e-books. The company offers its products and services under the Taiwan Mobile, TWM Broadband, and TWM Business Solution brands. Taiwan Mobile Co., Ltd. was incorporated in 1997 and is based in Taipei, Taiwan.
URL
https://www.taiwanmobile.com/
IPO date
Sep 19, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
183,347,825
6.47%
172,206,112
10.31%
Cost of revenue
166,402,015
155,866,153
Unusual Expense (Income)
NOPBT
16,945,810
16,339,959
NOPBT Margin
9.24%
9.49%
Operating Taxes
3,136,360
3,219,830
Tax Rate
18.51%
19.71%
NOPAT
13,809,450
13,120,129
Net income
12,274,109
11.32%
11,025,551
0.34%
Dividends
(13,966,853)
(13,429,860)
Dividend yield
4.98%
5.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
41,067,747
37,108,953
Long-term debt
79,840,962
53,769,557
Deferred revenue
409,315
97,845
Other long-term liabilities
5,972,279
5,356,587
Net debt
88,579,444
67,808,754
Cash flow
Cash from operating activities
29,057,509
29,576,551
CAPEX
(9,083,251)
(10,487,820)
Cash from investing activities
(7,072,937)
(11,631,753)
Cash from financing activities
(23,673,462)
(18,413,364)
FCF
3,419,261
11,587,454
Balance
Cash
14,307,094
15,830,853
Long term investments
18,022,171
7,238,903
Excess cash
23,161,874
14,459,450
Stockholders' equity
77,090,938
87,281,266
Invested Capital
183,748,840
142,337,273
ROIC
8.47%
9.20%
ROCE
8.14%
10.34%
EV
Common stock shares outstanding
2,842,391
2,824,199
Price
98.60
4.12%
94.70
-5.30%
Market cap
280,259,753
4.79%
267,451,645
-5.32%
EV
377,399,803
343,640,423
EBITDA
36,605,181
35,149,707
EV/EBITDA
10.31
9.78
Interest
1,029,247
737,134
Interest/NOPBT
6.07%
4.51%