Loading...
XTAI
3044
Market cap2.73bUSD
Apr 11, Last price  
168.00TWD
1D
3.38%
1Q
-15.79%
Jan 2017
130.77%
Name

Tripod Technology Corp

Chart & Performance

D1W1MN
No data to show
P/E
10.53
P/S
1.34
EPS
15.95
Div Yield, %
4.46%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
3.86%
Revenues
65.80b
+11.79%
20,587,770,00027,342,197,00030,331,515,00033,423,550,00043,015,856,00040,898,603,00039,120,539,00040,771,697,00042,433,278,00043,382,817,00043,512,927,00045,818,601,00052,105,683,00054,450,944,00055,547,908,00062,999,989,00065,784,237,00058,862,104,00065,803,607,000
Net income
8.38b
+38.28%
3,052,400,0004,002,607,0002,811,042,0003,182,356,0005,082,675,0004,205,241,0002,933,027,0002,374,586,0002,636,872,0002,832,666,0003,573,040,0004,365,681,0004,938,398,0006,037,254,0006,125,520,0005,858,365,0006,200,335,0006,061,791,0008,382,485,000
CFO
11.45b
-28.10%
4,499,559,0005,234,785,0005,420,702,0007,543,941,0009,222,380,0008,255,608,0004,189,512,0004,208,322,0006,316,352,0007,105,939,0008,368,714,0004,633,219,0007,645,204,00010,453,629,0008,597,961,0004,534,557,00012,842,518,00015,926,143,00011,450,774,000
Dividend
Jul 10, 20247.5 TWD/sh
Earnings
May 05, 2025

Profile

Tripod Technology Corporation processes, manufactures, and sells printed circuit boards (PCBs) and other related components in Taiwan, China, Vietnam, Thailand, South Korea, Malaysia, and internationally. The company offers various PCBs for use in memory modules, TFT-LCDs, hard disk drives, notebook computers, and server/work stations, as well as handsets and automotive products; and other services. It also engages in the manufacture and wholesale of chemical materials and electronic parts; trading of PCBs and raw materials of electronic parts; manufacture of electronic cash registers; and wholesale, import, and export of electronic products. In addition, the company is also involved in the development, sale, and rental of commercial housing and own-built commercial housing; and investment activities. Further, it provides management services. Tripod Technology Corporation was founded in 1991 and is headquartered in Taoyuan, Taiwan.
IPO date
Dec 07, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
65,803,607
11.79%
58,862,104
-10.52%
65,784,237
4.42%
Cost of revenue
55,924,025
52,492,013
59,081,129
Unusual Expense (Income)
NOPBT
9,879,582
6,370,091
6,703,108
NOPBT Margin
15.01%
10.82%
10.19%
Operating Taxes
2,613,788
2,015,361
1,624,191
Tax Rate
26.46%
31.64%
24.23%
NOPAT
7,265,794
4,354,730
5,078,917
Net income
8,382,485
38.28%
6,061,791
-2.23%
6,200,335
5.84%
Dividends
(3,942,044)
(3,915,764)
(3,679,241)
Dividend yield
3.78%
3.80%
7.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,252,730
6,086,157
7,660,412
Long-term debt
328,249
308,564
246,483
Deferred revenue
Other long-term liabilities
61,017
84,399
103,398
Net debt
(23,589,360)
(17,598,687)
(9,661,764)
Cash flow
Cash from operating activities
11,450,774
15,926,143
12,842,518
CAPEX
(2,691,511)
(3,336,559)
(4,071,309)
Cash from investing activities
(1,479,187)
(4,229,862)
(3,835,781)
Cash from financing activities
(2,886,997)
(5,933,312)
(13,047,430)
FCF
8,063,732
8,019,675
6,241,378
Balance
Cash
28,958,289
22,807,461
15,237,947
Long term investments
2,212,050
1,185,947
2,330,712
Excess cash
27,880,159
21,050,303
14,279,447
Stockholders' equity
39,524,412
43,217,266
41,836,602
Invested Capital
29,846,407
28,806,366
34,444,063
ROIC
24.78%
13.77%
14.54%
ROCE
15.83%
11.76%
12.76%
EV
Common stock shares outstanding
527,347
529,121
531,195
Price
197.50
1.28%
195.00
107.45%
94.00
-24.50%
Market cap
104,151,065
0.94%
103,178,595
106.64%
49,932,330
-24.48%
EV
80,569,752
85,587,739
40,278,289
EBITDA
14,517,101
11,540,771
11,715,400
EV/EBITDA
5.55
7.42
3.44
Interest
164,027
185,451
227,724
Interest/NOPBT
1.66%
2.91%
3.40%