Loading...
XTAI3042
Market cap1.10bUSD
Dec 24, Last price  
103.50TWD
1D
0.00%
1Q
-4.11%
Jan 2017
157.67%
Name

TXC Corp

Chart & Performance

D1W1MN
XTAI:3042 chart
P/E
20.72
P/S
3.27
EPS
5.00
Div Yield, %
6.11%
Shrs. gr., 5y
0.67%
Rev. gr., 5y
5.87%
Revenues
10.85b
-17.61%
5,206,204,0006,250,115,0007,361,651,0007,727,524,0009,650,594,0009,897,341,00010,928,495,0009,503,583,0009,526,243,0009,265,656,0009,637,101,0008,781,552,0008,156,268,0008,430,970,00011,048,392,00015,244,851,00013,169,688,00010,850,402,000
Net income
1.71b
-38.92%
842,241,0001,139,706,000951,817,000782,223,0001,190,178,0001,050,216,0001,148,886,000935,161,000995,174,000938,203,0001,016,164,000962,655,000644,350,000671,782,0001,429,287,0003,116,984,0002,805,504,0001,713,702,000
CFO
3.05b
-8.86%
1,032,092,0001,644,982,0001,293,184,0002,035,386,0001,821,907,0001,563,490,0001,672,355,0001,990,722,0001,534,263,0002,251,068,0002,483,769,0001,663,474,0001,068,473,0001,663,626,0001,900,191,0003,627,726,0003,350,433,0003,053,483,000
Dividend
Jun 20, 20244.49986 TWD/sh
Earnings
Mar 11, 2025

Profile

TXC Corporation engages in the research, design, development, production, and sale of crystal and oscillator products in Taiwan and internationally. The company's products include crystals, oscillators, and sensors, as well as automotive crystals. It also engages in the 5G infrastructure and device ecosystem development activities. The company's products are used in various applications, including mobile communication, information and storage device, internet of things, vehicle electronics, telecommunication equipment, smart home, AI, medical care, 5G, etc. TXC Corporation was incorporated in 1983 and is headquartered in Taipei, Taiwan.
IPO date
Mar 19, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,850,402
-17.61%
13,169,688
-13.61%
15,244,851
37.98%
Cost of revenue
8,981,387
10,358,513
11,770,102
Unusual Expense (Income)
NOPBT
1,869,015
2,811,175
3,474,749
NOPBT Margin
17.23%
21.35%
22.79%
Operating Taxes
349,544
567,843
579,859
Tax Rate
18.70%
20.20%
16.69%
NOPAT
1,519,471
2,243,332
2,894,890
Net income
1,713,702
-38.92%
2,805,504
-9.99%
3,116,984
118.08%
Dividends
(2,168,299)
(2,323,178)
(1,177,077)
Dividend yield
6.81%
8.67%
3.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,123,188
1,407,623
932,876
Long-term debt
1,902,151
2,715,759
2,860,101
Deferred revenue
79,319
108,191
70,772
Other long-term liabilities
99,896
106,730
132,279
Net debt
(2,465,302)
(1,220,368)
(2,117,048)
Cash flow
Cash from operating activities
3,053,483
3,350,433
3,627,726
CAPEX
(963,097)
(1,266,159)
(2,434,697)
Cash from investing activities
(729,376)
(775,006)
(1,860,228)
Cash from financing activities
(2,285,558)
(2,032,824)
(329,116)
FCF
2,073,204
1,592,350
783,243
Balance
Cash
4,922,668
4,992,037
4,487,859
Long term investments
1,567,973
351,713
1,422,166
Excess cash
5,948,121
4,685,266
5,147,782
Stockholders' equity
8,320,675
11,845,474
12,141,746
Invested Capital
10,117,377
11,915,701
11,269,824
ROIC
13.79%
19.35%
28.75%
ROCE
11.55%
16.81%
21.04%
EV
Common stock shares outstanding
322,954
324,166
315,063
Price
98.60
19.23%
82.70
-21.61%
105.50
40.85%
Market cap
31,843,264
18.78%
26,808,528
-19.35%
33,239,146
42.08%
EV
29,377,962
25,588,160
31,122,098
EBITDA
3,074,982
4,059,810
4,531,087
EV/EBITDA
9.55
6.30
6.87
Interest
57,619
48,847
41,553
Interest/NOPBT
3.08%
1.74%
1.20%