Loading...
XTAI
3036
Market cap3.08bUSD
Apr 11, Last price  
89.20TWD
1D
0.56%
1Q
-20.00%
Jan 2017
113.19%
Name

WT Microelectronics Co Ltd

Chart & Performance

D1W1MN
P/E
24.84
P/S
0.17
EPS
3.59
Div Yield, %
2.02%
Shrs. gr., 5y
8.66%
Rev. gr., 5y
16.81%
Revenues
959.43b
+61.38%
33,922,410,00039,376,078,00040,752,837,00047,485,971,00063,676,235,00070,680,169,00080,351,279,00087,759,131,000107,766,685,000113,598,195,000144,147,461,000189,419,235,000273,416,485,000335,187,151,000353,152,195,000447,896,117,000571,197,118,000594,518,813,000959,431,897,000
Net income
9.11b
+127.11%
567,127,000852,738,000288,806,000552,985,0001,377,730,0001,440,419,0001,076,576,0001,304,342,0001,837,202,0001,983,249,0001,699,457,0002,519,897,0002,778,229,0002,530,940,0003,794,178,0007,923,257,0007,631,123,0004,012,142,0009,112,156,000
CFO
42.43b
+3.41%
96,797,000-1,379,799,0001,463,684,0001,010,353,000172,519,000-957,836,000-1,174,212,000211,316,000-3,821,636,000-3,111,492,000-4,811,160,000-970,601,000-219,685,0002,867,306,000-1,656,161,000-12,980,036,000-6,038,909,00041,028,040,00042,427,646,000
Dividend
Aug 22, 20241.79925 TWD/sh
Earnings
May 05, 2025

Profile

WT Microelectronics Co., Ltd., together with its subsidiaries, develops and sells electronic and communication components in China. Its products are used in various fields, including communication, computing, consumer electronics, industry and instrument, IoT, and automotive. The company is also involved in the trading, selling and technology servicing, and research and development businesses. WT Microelectronics Co., Ltd. was founded in 1993 and is headquartered in New Taipei City, Taiwan.
URL
https://www.wtmec.com/
IPO date
Sep 26, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
959,431,897
61.38%
594,518,813
4.08%
571,197,118
27.53%
Cost of revenue
944,069,451
586,311,128
559,413,406
Unusual Expense (Income)
NOPBT
15,362,446
8,207,685
11,783,712
NOPBT Margin
1.60%
1.38%
2.06%
Operating Taxes
2,628,699
1,216,531
2,310,778
Tax Rate
17.11%
14.82%
19.61%
NOPAT
12,733,747
6,991,154
9,472,934
Net income
9,112,156
127.11%
4,012,142
-47.42%
7,631,123
-3.69%
Dividends
(2,278,438)
(4,082,065)
(4,701,032)
Dividend yield
1.84%
4.04%
8.77%
Proceeds from repurchase of equity
18,759,152
5,607,337
BB yield
-15.15%
-5.55%
Debt
Debt current
37,825,463
20,500,594
39,638,155
Long-term debt
66,547,018
13,840,966
18,706,500
Deferred revenue
Other long-term liabilities
409,428
1,196,294
1,432,527
Net debt
52,558,590
(9,338,809)
43,467,267
Cash flow
Cash from operating activities
42,427,646
41,028,040
(6,038,909)
CAPEX
(249,046)
(228,298)
(320,901)
Cash from investing activities
(108,885,889)
(738,640)
(4,954,745)
Cash from financing activities
82,029,856
(22,956,625)
8,632,744
FCF
(44,278,152)
41,915,818
(14,045,336)
Balance
Cash
40,114,613
24,442,004
5,396,124
Long term investments
11,699,278
19,238,365
9,481,264
Excess cash
3,842,296
13,954,428
Stockholders' equity
40,561,945
46,264,978
29,834,334
Invested Capital
202,842,322
92,810,458
112,539,804
ROIC
8.61%
6.81%
9.15%
ROCE
7.32%
7.61%
10.39%
EV
Common stock shares outstanding
1,125,393
897,909
877,128
Price
110.00
-2.22%
112.50
84.12%
61.10
-16.87%
Market cap
123,793,214
22.55%
101,014,762
88.49%
53,592,544
-11.15%
EV
178,689,518
93,862,822
99,278,787
EBITDA
16,769,358
8,763,386
12,221,725
EV/EBITDA
10.66
10.71
8.12
Interest
5,080,083
3,880,037
2,445,514
Interest/NOPBT
33.07%
47.27%
20.75%