Loading...
XTAI3036
Market cap3.60bUSD
Dec 20, Last price  
105.00TWD
1D
0.00%
1Q
-0.47%
Jan 2017
150.96%
Name

WT Microelectronics Co Ltd

Chart & Performance

D1W1MN
XTAI:3036 chart
P/E
29.22
P/S
0.20
EPS
3.59
Div Yield, %
3.48%
Shrs. gr., 5y
8.66%
Rev. gr., 5y
16.81%
Revenues
594.52b
+4.08%
33,922,410,00039,376,078,00040,752,837,00047,485,971,00063,676,235,00070,680,169,00080,351,279,00087,759,131,000107,766,685,000113,598,195,000144,147,461,000189,419,235,000273,416,485,000335,187,151,000353,152,195,000447,896,117,000571,197,118,000594,518,813,000
Net income
4.01b
-47.42%
567,127,000852,738,000288,806,000552,985,0001,377,730,0001,440,419,0001,076,576,0001,304,342,0001,837,202,0001,983,249,0001,699,457,0002,519,897,0002,778,229,0002,530,940,0003,794,178,0007,923,257,0007,631,123,0004,012,142,000
CFO
41.03b
P
96,797,000-1,379,799,0001,463,684,0001,010,353,000172,519,000-957,836,000-1,174,212,000211,316,000-3,821,636,000-3,111,492,000-4,811,160,000-970,601,000-219,685,0002,867,306,000-1,656,161,000-12,980,036,000-6,038,909,00041,028,040,000
Dividend
Aug 22, 20241.79925 TWD/sh
Earnings
Jan 29, 2025

Profile

WT Microelectronics Co., Ltd., together with its subsidiaries, develops and sells electronic and communication components in China. Its products are used in various fields, including communication, computing, consumer electronics, industry and instrument, IoT, and automotive. The company is also involved in the trading, selling and technology servicing, and research and development businesses. WT Microelectronics Co., Ltd. was founded in 1993 and is headquartered in New Taipei City, Taiwan.
IPO date
Sep 26, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
594,518,813
4.08%
571,197,118
27.53%
447,896,117
26.83%
Cost of revenue
586,311,128
559,413,406
437,336,305
Unusual Expense (Income)
NOPBT
8,207,685
11,783,712
10,559,812
NOPBT Margin
1.38%
2.06%
2.36%
Operating Taxes
1,216,531
2,310,778
2,324,657
Tax Rate
14.82%
19.61%
22.01%
NOPAT
6,991,154
9,472,934
8,235,155
Net income
4,012,142
-47.42%
7,631,123
-3.69%
7,923,257
108.83%
Dividends
(4,082,065)
(4,701,032)
(2,589,627)
Dividend yield
4.04%
8.77%
4.29%
Proceeds from repurchase of equity
5,607,337
464,054,074
BB yield
-5.55%
-769.37%
Debt
Debt current
20,500,594
39,638,155
35,805,109
Long-term debt
13,840,966
18,706,500
8,449,326
Deferred revenue
Other long-term liabilities
1,196,294
1,432,527
155,460
Net debt
(9,338,809)
43,467,267
20,145,452
Cash flow
Cash from operating activities
41,028,040
(6,038,909)
(12,980,036)
CAPEX
(228,298)
(320,901)
(174,980)
Cash from investing activities
(738,640)
(4,954,745)
(992,868)
Cash from financing activities
(22,956,625)
8,632,744
15,600,463
FCF
41,915,818
(14,045,336)
(12,653,331)
Balance
Cash
24,442,004
5,396,124
4,701,580
Long term investments
19,238,365
9,481,264
19,407,403
Excess cash
13,954,428
1,714,177
Stockholders' equity
46,264,978
29,834,334
33,496,090
Invested Capital
92,810,458
112,539,804
94,441,203
ROIC
6.81%
9.15%
10.00%
ROCE
7.61%
10.39%
10.90%
EV
Common stock shares outstanding
897,909
877,128
820,626
Price
112.50
84.12%
61.10
-16.87%
73.50
82.38%
Market cap
101,014,762
88.49%
53,592,544
-11.15%
60,316,017
95.94%
EV
93,862,822
99,278,787
81,903,912
EBITDA
8,763,386
12,221,725
10,936,475
EV/EBITDA
10.71
8.12
7.49
Interest
3,880,037
2,445,514
715,049
Interest/NOPBT
47.27%
20.75%
6.77%