Loading...
XTAI
3035
Market cap1.55bUSD
May 05, Last price  
173.50TWD
1D
-4.14%
1Q
-24.24%
Jan 2017
471.66%
Name

Faraday Technology Corp

Chart & Performance

D1W1MN
No data to show
P/E
43.41
P/S
4.09
EPS
4.00
Div Yield, %
2.47%
Shrs. gr., 5y
0.60%
Rev. gr., 5y
15.83%
Revenues
11.06b
-7.53%
5,893,285,0005,522,301,0005,288,609,0005,404,066,0006,617,077,0005,677,152,0008,306,454,0006,946,007,0005,741,781,0006,577,815,0006,422,145,0005,342,609,0004,904,658,0005,306,351,0005,495,307,0008,085,201,00013,065,155,00011,965,574,00011,064,852,000
Net income
1.04b
-34.48%
1,475,412,0001,697,404,000707,886,000758,935,000855,592,000119,129,0001,064,969,000818,771,000678,684,000460,704,000281,145,000835,913,000263,228,000347,877,000268,446,0001,155,930,0002,454,597,0001,589,472,0001,041,465,000
CFO
2.90b
-3.54%
1,308,821,0001,425,900,000833,391,0001,053,549,0001,020,141,000901,017,0001,326,103,0001,835,904,000840,146,000684,205,000200,923,0001,267,329,000301,812,000853,608,000700,699,0002,505,850,0001,199,680,0003,007,157,0002,900,613,000
Dividend
Jun 26, 20244.29275 TWD/sh
Earnings
Jul 28, 2025

Profile

Faraday Technology Corporation, together with its subsidiaries, operates as a fabless ASIC/SoC and silicon intellectual property (IP) provider China, Taiwan, Japan, the United States, and internationally. The company offers SoC design services and evaluation platforms; and ASIC services. It also provides IP products, including library and memory compilers, processor cores, analog IPs, peripheral IPs, and interface IPs. The company offers design solutions for a range of applications comprising web communications, multimedia, computer storage and peripherals, consumer electronics, AIoT, etc. Faraday Technology Corporation was incorporated in 1993 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.faraday-tech.com/
IPO date
Oct 27, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,064,852
-7.53%
11,965,574
-8.42%
13,065,155
61.59%
Cost of revenue
9,959,657
10,003,698
10,129,700
Unusual Expense (Income)
NOPBT
1,105,195
1,961,876
2,935,455
NOPBT Margin
9.99%
16.40%
22.47%
Operating Taxes
271,162
509,060
547,004
Tax Rate
24.54%
25.95%
18.63%
NOPAT
834,033
1,452,816
2,388,451
Net income
1,041,465
-34.48%
1,589,472
-35.25%
2,454,597
112.35%
Dividends
(1,118,476)
(1,242,752)
(820,216)
Dividend yield
1.80%
1.39%
2.28%
Proceeds from repurchase of equity
3,720,000
BB yield
-5.98%
Debt
Debt current
61,922
124,122
177,107
Long-term debt
639,002
428,592
484,620
Deferred revenue
Other long-term liabilities
529,661
92,645
148,827
Net debt
(11,220,098)
(7,855,233)
(6,234,125)
Cash flow
Cash from operating activities
2,900,613
3,007,157
1,199,680
CAPEX
(148,159)
(49,312)
(472,587)
Cash from investing activities
(2,562,245)
(703,743)
(376,942)
Cash from financing activities
2,177,680
(1,421,281)
(781,780)
FCF
847,865
1,788,600
1,467,152
Balance
Cash
8,334,186
5,744,396
4,894,707
Long term investments
3,586,836
2,663,551
2,001,145
Excess cash
11,367,779
7,809,668
6,242,594
Stockholders' equity
6,138,506
9,151,416
8,265,463
Invested Capital
8,227,451
2,461,322
2,819,086
ROIC
15.61%
55.03%
127.85%
ROCE
7.61%
19.04%
32.32%
EV
Common stock shares outstanding
257,960
250,841
252,604
Price
241.00
-32.49%
357.00
150.53%
142.50
-40.38%
Market cap
62,168,360
-30.58%
89,550,225
148.78%
35,996,018
-39.93%
EV
51,346,909
82,016,151
30,131,304
EBITDA
1,914,806
2,463,582
3,408,167
EV/EBITDA
26.82
33.29
8.84
Interest
11,271
13,307
6,367
Interest/NOPBT
1.02%
0.68%
0.22%