Loading...
XTAI3035
Market cap1.87bUSD
Dec 23, Last price  
234.50TWD
1D
1.52%
1Q
-9.11%
Jan 2017
672.65%
Name

Faraday Technology Corp

Chart & Performance

D1W1MN
XTAI:3035 chart
P/E
38.44
P/S
5.11
EPS
6.10
Div Yield, %
2.03%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
19.53%
Revenues
11.97b
-8.42%
5,893,285,0005,522,301,0005,288,609,0005,404,066,0006,617,077,0005,677,152,0008,306,454,0006,946,007,0005,741,781,0006,577,815,0006,422,145,0005,342,609,0004,904,658,0005,306,351,0005,495,307,0008,085,201,00013,065,155,00011,965,574,000
Net income
1.59b
-35.25%
1,475,412,0001,697,404,000707,886,000758,935,000855,592,000119,129,0001,064,969,000818,771,000678,684,000460,704,000281,145,000835,913,000263,228,000347,877,000268,446,0001,155,930,0002,454,597,0001,589,472,000
CFO
3.01b
+150.66%
1,308,821,0001,425,900,000833,391,0001,053,549,0001,020,141,000901,017,0001,326,103,0001,835,904,000840,146,000684,205,000200,923,0001,267,329,000301,812,000853,608,000700,699,0002,505,850,0001,199,680,0003,007,157,000
Dividend
Jun 26, 20244.29275 TWD/sh
Earnings
Feb 18, 2025

Profile

Faraday Technology Corporation, together with its subsidiaries, operates as a fabless ASIC/SoC and silicon intellectual property (IP) provider China, Taiwan, Japan, the United States, and internationally. The company offers SoC design services and evaluation platforms; and ASIC services. It also provides IP products, including library and memory compilers, processor cores, analog IPs, peripheral IPs, and interface IPs. The company offers design solutions for a range of applications comprising web communications, multimedia, computer storage and peripherals, consumer electronics, AIoT, etc. Faraday Technology Corporation was incorporated in 1993 and is headquartered in Hsinchu City, Taiwan.
IPO date
Oct 27, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,965,574
-8.42%
13,065,155
61.59%
8,085,201
47.13%
Cost of revenue
10,003,698
10,129,700
6,758,439
Unusual Expense (Income)
NOPBT
1,961,876
2,935,455
1,326,762
NOPBT Margin
16.40%
22.47%
16.41%
Operating Taxes
509,060
547,004
212,131
Tax Rate
25.95%
18.63%
15.99%
NOPAT
1,452,816
2,388,451
1,114,631
Net income
1,589,472
-35.25%
2,454,597
112.35%
1,155,930
330.60%
Dividends
(1,242,752)
(820,216)
(248,550)
Dividend yield
1.39%
2.28%
0.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
124,122
177,107
18,356
Long-term debt
428,592
484,620
419,541
Deferred revenue
Other long-term liabilities
92,645
148,827
166,335
Net debt
(7,855,233)
(6,234,125)
(7,430,003)
Cash flow
Cash from operating activities
3,007,157
1,199,680
2,505,850
CAPEX
(49,312)
(472,587)
(336,097)
Cash from investing activities
(703,743)
(376,942)
(588,350)
Cash from financing activities
(1,421,281)
(781,780)
(199,835)
FCF
1,788,600
1,467,152
1,207,843
Balance
Cash
5,744,396
4,894,707
4,789,376
Long term investments
2,663,551
2,001,145
3,078,524
Excess cash
7,809,668
6,242,594
7,463,640
Stockholders' equity
9,151,416
8,265,463
7,452,165
Invested Capital
2,461,322
2,819,086
917,253
ROIC
55.03%
127.85%
91.30%
ROCE
19.04%
32.32%
15.84%
EV
Common stock shares outstanding
250,841
252,604
250,739
Price
357.00
150.53%
142.50
-40.38%
239.00
369.55%
Market cap
89,550,225
148.78%
35,996,018
-39.93%
59,926,503
369.44%
EV
82,016,151
30,131,304
52,811,827
EBITDA
2,463,582
3,408,167
1,731,816
EV/EBITDA
33.29
8.84
30.50
Interest
13,307
6,367
5,863
Interest/NOPBT
0.68%
0.22%
0.44%