Loading...
XTAI3034
Market cap9.08bUSD
Dec 20, Last price  
486.50TWD
1D
0.31%
1Q
-4.42%
Jan 2017
356.81%
Name

Novatek Microelectronics Corp

Chart & Performance

D1W1MN
XTAI:3034 chart
P/E
12.70
P/S
2.68
EPS
38.32
Div Yield, %
7.61%
Shrs. gr., 5y
—
Rev. gr., 5y
15.03%
Revenues
110.43b
+0.43%
31,437,941,00036,144,168,00026,183,331,00027,013,143,00036,315,556,00035,070,223,00037,028,670,00041,449,654,00054,066,982,00050,870,127,00045,650,879,00047,073,692,00054,833,856,00064,372,306,00079,955,520,000135,365,510,000109,956,674,000110,428,698,000
Net income
23.32b
-16.63%
6,276,652,0007,584,792,0003,532,518,0004,018,531,0004,584,015,0003,695,175,0004,437,390,0004,744,958,0007,209,383,0006,399,087,0005,004,360,0005,024,088,0006,390,630,0007,927,409,00011,817,239,00038,865,560,00027,969,522,00023,317,509,000
CFO
29.98b
+32.13%
4,383,775,0005,603,183,0008,708,518,0004,824,043,0003,142,186,0003,790,011,0005,299,774,0004,880,373,0005,748,792,0009,135,391,0007,049,386,0004,382,344,0008,011,480,0007,146,779,00015,379,592,00041,721,052,00022,690,751,00029,981,009,000
Dividend
Jul 10, 202432 TWD/sh
Earnings
Feb 04, 2025

Profile

Novatek Microelectronics Corp., together with its subsidiaries, engages in research and development, manufacture, and sale of integrated circuit chips for speech, communication, computer peripheral, LCD driver IC system, embedded MCU, DSP, and system applications. The company provides display driver ICs for LCD displays, televisions (TVs), notebook computers, desktop monitors, cameras, tablet PCs, automotive display screens, smart phones, and wearable products; and system on chips products for digital and smart TVs, notebook computers, desktop monitors, mobile phones, tablet PCs, camera modules, dashcam recording, IP cams, car backup camera modules, automotive safety assistance systems, and multimedia and mobile phone camera module applications. It is also involved in the trading and consulting services; offers electronic spare parts; and provision of design, development, amendment, testing, and related consulting services for multimedia VLSI software. The company has operations in Taiwan, Asia, and internationally. Novatek Microelectronics Corp. was incorporated in 1997 and is headquartered in Hsinchu, Taiwan.
URL
https://www.novatek.com.tw/en-global/Home/Index
IPO date
Apr 24, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
110,428,698
0.43%
109,956,674
-18.77%
135,365,510
69.30%
Cost of revenue
83,767,021
77,227,843
87,592,400
Unusual Expense (Income)
NOPBT
26,661,677
32,728,831
47,773,110
NOPBT Margin
24.14%
29.77%
35.29%
Operating Taxes
4,913,533
6,541,669
9,249,397
Tax Rate
18.43%
19.99%
19.36%
NOPAT
21,748,144
26,187,162
38,523,713
Net income
23,317,509
-16.63%
27,969,522
-28.04%
38,865,560
228.89%
Dividends
(22,514,924)
(31,338,341)
(9,492,779)
Dividend yield
7.15%
16.29%
2.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
48,916
43,167
46,902
Long-term debt
697,372
372,617
448,102
Deferred revenue
230,470
Other long-term liabilities
10,826,866
10,053,206
13,481,156
Net debt
(65,862,863)
(58,600,414)
(69,621,060)
Cash flow
Cash from operating activities
29,981,009
22,690,751
41,721,052
CAPEX
(896,520)
(1,158,756)
(1,384,452)
Cash from investing activities
(1,701,949)
(2,866,841)
(8,413,813)
Cash from financing activities
(23,552,199)
(30,807,161)
3,954,687
FCF
39,040,146
10,177,526
38,758,756
Balance
Cash
53,889,468
51,483,479
61,671,758
Long term investments
12,719,683
7,532,719
8,444,306
Excess cash
61,087,716
53,518,364
63,347,788
Stockholders' equity
64,841,708
63,325,773
68,206,891
Invested Capital
17,329,056
20,167,312
13,077,358
ROIC
116.00%
157.54%
259.99%
ROCE
33.85%
44.22%
62.25%
EV
Common stock shares outstanding
609,190
609,778
609,457
Price
517.00
63.87%
315.50
-41.47%
539.00
46.07%
Market cap
314,951,230
63.71%
192,384,959
-41.43%
328,497,323
46.17%
EV
249,088,367
133,784,545
258,876,263
EBITDA
28,001,292
33,961,471
48,873,904
EV/EBITDA
8.90
3.94
5.30
Interest
6,339
5,689
19,686
Interest/NOPBT
0.02%
0.02%
0.04%