Loading...
XTAI
3034
Market cap8.56bUSD
Apr 10, Last price  
458.50TWD
1D
0.00%
1Q
-6.05%
Jan 2017
330.52%
Name

Novatek Microelectronics Corp

Chart & Performance

D1W1MN
P/E
13.72
P/S
2.71
EPS
33.43
Div Yield, %
6.98%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
9.81%
Revenues
102.79b
-6.92%
31,437,941,00036,144,168,00026,183,331,00027,013,143,00036,315,556,00035,070,223,00037,028,670,00041,449,654,00054,066,982,00050,870,127,00045,650,879,00047,073,692,00054,833,856,00064,372,306,00079,955,520,000135,365,510,000109,956,674,000110,428,698,000102,787,751,000
Net income
20.34b
-12.76%
6,276,652,0007,584,792,0003,532,518,0004,018,531,0004,584,015,0003,695,175,0004,437,390,0004,744,958,0007,209,383,0006,399,087,0005,004,360,0005,024,088,0006,390,630,0007,927,409,00011,817,239,00038,865,560,00027,969,522,00023,317,509,00020,342,021,000
CFO
16.65b
-44.46%
4,383,775,0005,603,183,0008,708,518,0004,824,043,0003,142,186,0003,790,011,0005,299,774,0004,880,373,0005,748,792,0009,135,391,0007,049,386,0004,382,344,0008,011,480,0007,146,779,00015,379,592,00041,721,052,00022,690,751,00029,981,009,00016,652,289,000
Dividend
Jul 10, 202432 TWD/sh
Earnings
Apr 24, 2025

Profile

Novatek Microelectronics Corp., together with its subsidiaries, engages in research and development, manufacture, and sale of integrated circuit chips for speech, communication, computer peripheral, LCD driver IC system, embedded MCU, DSP, and system applications. The company provides display driver ICs for LCD displays, televisions (TVs), notebook computers, desktop monitors, cameras, tablet PCs, automotive display screens, smart phones, and wearable products; and system on chips products for digital and smart TVs, notebook computers, desktop monitors, mobile phones, tablet PCs, camera modules, dashcam recording, IP cams, car backup camera modules, automotive safety assistance systems, and multimedia and mobile phone camera module applications. It is also involved in the trading and consulting services; offers electronic spare parts; and provision of design, development, amendment, testing, and related consulting services for multimedia VLSI software. The company has operations in Taiwan, Asia, and internationally. Novatek Microelectronics Corp. was incorporated in 1997 and is headquartered in Hsinchu, Taiwan.
URL
https://www.novatek.com.tw/en-global/Home/Index
IPO date
Apr 24, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
102,787,751
-6.92%
110,428,698
0.43%
109,956,674
-18.77%
Cost of revenue
80,981,713
83,767,021
77,227,843
Unusual Expense (Income)
NOPBT
21,806,038
26,661,677
32,728,831
NOPBT Margin
21.21%
24.14%
29.77%
Operating Taxes
3,784,296
4,913,533
6,541,669
Tax Rate
17.35%
18.43%
19.99%
NOPAT
18,021,742
21,748,144
26,187,162
Net income
20,342,021
-12.76%
23,317,509
-16.63%
27,969,522
-28.04%
Dividends
(19,472,367)
(22,514,924)
(31,338,341)
Dividend yield
6.37%
7.15%
16.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
42,002
48,916
43,167
Long-term debt
867,866
697,372
372,617
Deferred revenue
Other long-term liabilities
9,363,989
10,826,866
10,053,206
Net debt
(60,255,621)
(65,862,863)
(58,600,414)
Cash flow
Cash from operating activities
16,652,289
29,981,009
22,690,751
CAPEX
(1,275,701)
(896,520)
(1,158,756)
Cash from investing activities
(848,941)
(1,701,949)
(2,866,841)
Cash from financing activities
(20,956,324)
(23,552,199)
(30,807,161)
FCF
13,465,005
39,040,146
10,177,526
Balance
Cash
49,048,490
53,889,468
51,483,479
Long term investments
12,116,999
12,719,683
7,532,719
Excess cash
56,026,101
61,087,716
53,518,364
Stockholders' equity
44,652,281
64,841,708
63,325,773
Invested Capital
33,090,014
17,329,056
20,167,312
ROIC
71.49%
116.00%
157.54%
ROCE
27.93%
33.85%
44.22%
EV
Common stock shares outstanding
608,618
609,190
609,778
Price
502.00
-2.90%
517.00
63.87%
315.50
-41.47%
Market cap
305,526,089
-2.99%
314,951,230
63.71%
192,384,959
-41.43%
EV
245,270,468
249,088,367
133,784,545
EBITDA
23,119,976
28,001,292
33,961,471
EV/EBITDA
10.61
8.90
3.94
Interest
8,174
6,339
5,689
Interest/NOPBT
0.04%
0.02%
0.02%